PIAI · Prime Impact Acquisition I - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 | Q1 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | $396.1K | $1.27M | - | $798.0K | $81.6K | $263.4K | - | $102.3K | $172.4K | $491.6K |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| D&A | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ($426.1K) | ($1.30M) | - | ($828.0K) | ($111.6K) | ($293.4K) | - | ($132.3K) | ($202.4K) | ($521.6K) |
| Interest Expense | - | - | - | - | - | - | - | - | - | - |
| Income Tax | - | - | - | - | - | - | - | - | - | - |
| Net Income | $18.2K | ($1.33M) | - | $309.1K | $3.29M | $4.69M | - | $4.83M | ($3.11M) | $11.51M |
| EPS - Basic | - | - | - | - | - | - | - | - | - | - |
| EPS - Diluted | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
| Line item | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 | Q1 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $106.5K | $444.7K | $115.5K | $248.1K | $472.5K | $626.4K | $665.9K | $704.0K | $706.9K | $1.55M |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | $684.2K | $938.6K | $759.2K | $346.1K | $412.9K | $488.1K | $327.5K | $313.4K | $230.9K | $486.8K |
| Current Assets | $120.9K | $462.6K | $143.0K | $276.9K | $509.4K | $700.2K | $776.6K | $851.5K | $901.3K | $1.81M |
| Total Assets | $49.60M | $49.01M | $69.92M | $69.68M | $325.18M | $324.94M | $324.99M | $325.06M | $325.10M | $326.00M |
| Current Liabilities | $6.57M | $6.00M | $3.48M | $2.31M | $624.9K | $704.0K | $487.0K | $443.7K | $361.2K | $1.07M |
| Long-term Debt | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $7.23M | $6.66M | $3.81M | $14.64M | $12.96M | $16.01M | $20.75M | $23.35M | $28.23M | $26.02M |
| Stockholders' Equity | ($7.01M) | ($6.10M) | ($3.56M) | ($14.26M) | ($12.35M) | ($15.21M) | ($19.85M) | ($22.38M) | $5.00M | $5.00M |
| Retained Earnings | ($7.01M) | ($6.10M) | ($3.56M) | ($14.27M) | ($12.35M) | ($15.21M) | ($19.85M) | ($22.38M) | ($1.94M) | ($5.00M) |
Cash Flow
| Line item | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 | Q1 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | ($270.8K) | - | - | - | ($39.5K) | - | - | - | ($48.9K) |
| Investing Cash Flow | - | $21.52M | - | - | - | - | - | - | - | - |
| Financing Cash Flow | - | $0 | - | - | - | - | - | - | - | - |
| CapEx | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - |
Ratios
| Metric | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 | Q1 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | - | - | - | - | - | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | - | - | - | - |
| Effective tax rate | - | - | - | - | - | - | - | - | - | - |
| Return on assets | 0.0% | -2.7% | - | 0.4% | 1.0% | 1.4% | - | 1.5% | -1.0% | 3.5% |
| Return on equity | -0.3% | 21.8% | - | -2.2% | -26.7% | -30.9% | - | -21.6% | -62.2% | 230.3% |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | 0.02 | 0.08 | 0.04 | 0.12 | 0.82 | 0.99 | 1.59 | 1.92 | 2.50 | 1.69 |
| Quick ratio | 0.02 | 0.08 | 0.04 | 0.12 | 0.82 | 0.99 | 1.59 | 1.92 | 2.50 | 1.69 |
| Cash ratio | 0.02 | 0.07 | 0.03 | 0.11 | 0.76 | 0.89 | 1.37 | 1.59 | 1.96 | 1.45 |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | - | - | - | - |
| Equity multiplier | -7.07 | -8.04 | -19.62 | -4.88 | -26.33 | -21.36 | -16.37 | -14.52 | 65.02 | 65.20 |
| Liabilities / Assets | 0.15 | 0.14 | 0.05 | 0.21 | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 | 0.08 |
| Efficiency | ||||||||||
| Asset turnover | - | - | - | - | - | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | -281.8% | -341.4% | - | -525.7% | 44.9% | 43.7% | - | -119.6% | - | - |
| Net income growth (YoY) | -99.4% | - | - | -93.6% | - | -59.2% | - | - | - | - |
| EPS growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| FCF growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | 43.2% | 59.9% | 82.0% | 36.3% | - | - | - | - | - | - |
Peer comparison
Same SIC group: Blank Checks
Comparing Prime Impact Acquisition I against the 5 most active filers in the same SIC group.