CoverageForm 410-K10-Q8-K13D13G13F

PIAI · Prime Impact Acquisition I - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021FY 2020
Revenue---
Cost of Revenue---
Gross Profit---
R&D---
SG&A$2.04M$854.6K-
Total Operating Expenses---
D&A---
Operating Income($2.16M)($974.6K)-
Interest Expense---
Income Tax---
Net Income$8.48M$15.77M-
EPS - Basic---
EPS - Diluted---

Balance Sheet

Line itemFY 2022FY 2021FY 2020
Cash & Equivalents$115.5K$665.9K$1.60M
Accounts Receivable---
Inventory---
Accounts Payable$759.2K$327.5K$117.3K
Current Assets$143.0K$776.6K$1.93M
Total Assets$69.92M$324.99M$326.11M
Current Liabilities$3.48M$487.0K$670.6K
Long-term Debt---
Total Liabilities$3.81M$20.75M$12.01M
Stockholders' Equity($3.56M)($19.85M)$5.00M
Retained Earnings($3.56M)($19.85M)$169.4K

Cash Flow

Line itemFY 2022FY 2021FY 2020
Operating Cash Flow($550.5K)($516.0K)-
Investing Cash Flow$256.03M--
Financing Cash Flow($256.03M)($418.3K)-
CapEx---
Free Cash Flow---

Ratios

MetricFY 2022FY 2021FY 2020
Profitability
Gross margin---
Operating margin---
EBITDA margin---
Net margin---
Free cash flow margin---
FCF / Net income---
R&D / Revenue---
SG&A / Revenue---
Effective tax rate---
Return on assets12.1%4.9%-
Return on equity-238.1%-79.4%-
Return on invested capital---
Liquidity
Current ratio0.041.592.88
Quick ratio0.041.592.88
Cash ratio0.031.372.39
Leverage
Debt / Equity---
Debt / Assets---
Debt / EBITDA---
Interest coverage---
Equity multiplier-19.62-16.3765.22
Liabilities / Assets0.050.060.04
Efficiency
Asset turnover---
Inventory turnover---
Days sales outstanding---
Days inventory outstanding---
Days payable outstanding---
Cash conversion cycle---
Valuation
P / E---
P / B---
P / S---
EV / EBITDA---
Growth
Revenue growth (YoY)---
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)-121.8%--
Net income growth (YoY)-46.2%--
EPS growth (YoY)---
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)---
FCF CAGR (5y)---
Book value growth (YoY)82.0%--

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Prime Impact Acquisition I against the 5 most active filers in the same SIC group.