CoverageForm 410-K10-Q8-K13D13G13F

PI · Impinj Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PI

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$74.25M-$96.06M$97.89M$74.28M-$95.20M$102.50M$76.83M-
Cost of Revenue$37.79M-$47.73M$41.28M$37.60M-$47.63M$44.98M$39.28M-
Gross Profit$36.46M-$48.33M$56.61M$36.68M-$47.57M$57.52M$37.55M-
R&D$28.72M-$25.72M$24.65M$25.31M-$25.49M$24.92M$22.52M-
SG&A$12.61M-$12.04M$11.83M$12.40M-$12.45M$13.22M$13.37M-
Total Operating Expenses$51.63M-$47.67M$45.74M$46.25M-$48.34M$48.47M$49.28M-
D&A$3.85M---$3.52M---$3.91M-
Operating Income($15.17M)-$656.0K$10.87M($9.57M)-($769.0K)$9.05M($11.73M)-
Interest Expense$773.0K-$1.12M$1.23M$1.22M-$1.22M$1.22M$1.22M-
Income Tax$48.0K-($89.0K)$149.0K($281.0K)-$207.0K($12.0K)($1.0K)-
Net Income($25.26M)-($12.81M)$11.55M($8.45M)-$221.0K$9.96M$33.34M-
EPS - Basic($0.83)-($0.44)$0.40($0.30)-$0.01$0.36$1.22-
EPS - Diluted($0.83)-($0.44)$0.39($0.30)-$0.01$0.34$1.10-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$32.30M$48.21M$51.73M$42.42M$61.32M$46.05M$73.70M$214.65M$166.85M$94.79M
Accounts Receivable$72.35M$70.78M$61.19M$55.13M$57.10M$56.80M$64.38M$54.18M$59.38M$54.92M
Inventory$86.30M$84.96M$92.64M$96.21M$98.48M$99.35M$88.36M$80.77M$87.76M$97.17M
Accounts Payable$15.44M$13.61M$16.17M$11.99M$10.83M$17.25M$20.50M$15.30M$9.42M$8.66M
Current Assets$299.04M$339.22M$351.78M$349.77M$308.57M$326.40M$329.09M$358.32M$324.40M$269.70M
Total Assets$502.52M$545.19M$516.46M$508.82M$479.82M$489.08M$476.45M$446.09M$413.88M$359.41M
Current Liabilities$32.50M$126.53M$131.79M$30.05M$28.16M$331.18M$331.10M$318.92M$34.44M$30.88M
Long-term Debt$241.47M$184.14M$183.75M$284.32M$283.90M-$0$0$282.26M$281.86M
Total Liabilities$298.62M$335.95M$321.50M$321.13M$319.26M$339.22M$340.35M$329.12M$327.96M$325.28M
Stockholders' Equity$203.91M$209.23M$194.96M$187.69M$160.56M$149.86M$136.10M$116.97M$85.92M$34.13M
Retained Earnings($425.42M)($400.16M)($399.02M)($386.21M)($397.76M)($389.31M)($386.62M)($386.84M)($396.81M)($430.15M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$3.98M---($11.14M)---$60.14M-
Investing Cash Flow$25.73M---$21.23M---$5.05M-
Financing Cash Flow($45.57M)---$5.06M---$6.92M-
CapEx$1.75M---$1.86M---$6.20M-
Free Cash Flow$2.23M---($13.01M)---$53.94M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin49.1%-50.3%57.8%49.4%-50.0%56.1%48.9%-
Operating margin-20.4%-0.7%11.1%-12.9%--0.8%8.8%-15.3%-
EBITDA margin-15.2%----8.1%----10.2%-
Net margin-34.0%--13.3%11.8%-11.4%-0.2%9.7%43.4%-
Free cash flow margin3.0%----17.5%---70.2%-
FCF / Net income-0.09---1.54---1.62-
R&D / Revenue38.7%-26.8%25.2%34.1%-26.8%24.3%29.3%-
SG&A / Revenue17.0%-12.5%12.1%16.7%-13.1%12.9%17.4%-
Effective tax rate---1.3%--48.4%-0.1%-0.0%-
Return on assets-5.0%--2.5%2.3%-1.8%-0.0%2.2%8.1%-
Return on equity-12.4%--6.6%6.2%-5.3%-0.2%8.5%38.8%-
Return on invested capital-2.7%-0.1%2.3%-1.7%--0.3%7.7%-3.2%-
Liquidity
Current ratio9.202.682.6711.6410.960.990.991.129.428.73
Quick ratio6.552.011.978.447.460.690.730.876.875.59
Cash ratio0.990.380.391.412.180.140.220.674.843.07
Leverage
Debt / Equity1.180.880.941.511.77-0.000.003.298.26
Debt / Assets0.480.340.360.560.59-0.000.000.680.78
Debt / EBITDA----------
Interest coverage-19.6x-0.6x8.9x-7.8x--0.6x7.4x-9.6x-
Equity multiplier2.462.612.652.712.993.263.503.814.8210.53
Liabilities / Assets0.590.620.620.630.670.690.710.740.790.91
Efficiency
Asset turnover0.15-0.190.190.15-0.200.230.19-
Inventory turnover0.44-0.520.430.38-0.540.560.45-
Days sales outstanding356d-233d206d281d-247d193d282d-
Days inventory outstanding834d-708d851d956d-677d655d816d-
Days payable outstanding149d-124d106d105d-157d124d88d-
Cash conversion cycle1040d-817d950d1132d-767d724d1010d-
Valuation
P / E---284.8x--21652.0x461.1x116.7x-
P / B15.3x-27.2x17.5x16.2x-47.3x39.4x47.0x-
P / S41.9x-55.2x33.6x35.0x-67.6x45.0x52.5x-
EV / EBITDA----------
Growth
Revenue growth (YoY)-0.0%-0.9%-4.5%-3.3%-46.4%19.2%-10.6%-
Revenue CAGR (3y)-4.7%-12.1%17.9%11.8%-28.2%29.4%19.3%-
Revenue CAGR (5y)10.4%-27.8%29.9%9.2%-18.5%21.8%18.4%-
Gross profit growth (YoY)-0.6%-1.6%-1.6%-2.3%-54.6%31.3%-13.7%-
Operating income growth (YoY)-58.5%--20.2%18.4%-95.1%--164.1%-
Net income growth (YoY)-198.9%--16.0%------
EPS growth (YoY)-176.7%--14.7%------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)-14.8%---------
Book value growth (YoY)27.0%39.6%43.3%60.5%86.9%339.1%291.1%217.9%222.8%118.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$361.07M total
Endpoint ICs$299.81M · 83.0%
Systems$61.27M · 17.0%

Geographic

$636.67M total
Asia Pacific$209.93M · 33.0%
CN$159.20M · 25.0%
Americas$124.94M · 19.6%
US$75.10M · 11.8%
MX$41.30M · 6.5%
EMEA$26.20M · 4.1%

Peer comparison

Same SIC group: Electronic Components, NEC

CompanyRevenue (last FY)Net marginROE
VRT$10.23B13.0%33.8%
vicr$407.70M29.1%16.7%
AEIS$1.80B8.2%10.9%
MVIS$1.21M-7862.7%-171.0%
MPTI$54.42M15.5%13.4%

Comparing IMPINJ INC against the 5 most active filers in the same SIC group.