CoverageForm 410-K10-Q8-K13D13G13F

PI · Impinj Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PI

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$361.07M$366.09M$307.54M$257.80M$190.28M$138.92M
Cost of Revenue$171.40M$177.23M$155.56M$119.92M$91.33M$73.78M
Gross Profit$189.68M$188.85M$151.98M$137.88M$98.95M$65.14M
R&D$102.61M$98.83M$88.56M$74.11M$64.06M$48.59M
SG&A$49.19M$51.80M$60.83M$45.47M$36.14M$34.96M
Total Operating Expenses$190.41M$195.92M$195.47M$157.36M$136.20M$112.21M
D&A$15.04M$13.59M$4.60M$6.04M$4.60M$4.50M
Operating Income($737.0K)($7.07M)($43.48M)($19.48M)($37.25M)($47.07M)
Interest Expense$4.37M$4.87M$4.85M$4.92M$2.55M$5.41M
Income Tax($69.0K)$157.0K($322.0K)$184.0K$153.0K$89.0K
Net Income($10.85M)$40.84M($43.37M)($24.30M)($51.26M)($51.92M)
EPS - Basic($0.37)$1.46($1.62)($2.28)($2.12)-
EPS - Diluted($0.37)$1.39($1.62)($2.28)($2.12)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$48.21M$46.05M$94.79M$19.60M$123.90M$23.64M
Accounts Receivable$70.78M$56.80M$54.92M$50.00M$35.45M$25.00M
Inventory$84.96M$99.35M$97.17M$46.40M$21.96M$36.33M
Accounts Payable$13.61M$17.25M$8.66M$25.02M$11.73M$10.14M
Current Assets$339.22M$326.40M$269.70M$275.17M$255.80M$171.36M
Total Assets$545.19M$489.08M$359.41M$349.74M$315.54M$207.62M
Current Liabilities$126.53M$331.18M$30.88M$42.37M$35.50M$27.59M
Long-term Debt$184.14M$0$281.86M$280.24M$278.66M$54.56M
Total Liabilities$335.95M$339.22M$325.28M$334.15M$326.61M$98.50M
Stockholders' Equity$209.23M$149.86M$34.13M$15.59M($11.08M)$109.12M
Retained Earnings($400.16M)($389.31M)($430.15M)($386.79M)($362.48M)($314.67M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$58.75M$128.31M($49.38M)$641.0K$6.46M($16.88M)
Investing Cash Flow($48.02M)($192.57M)$115.81M($102.80M)($18.64M)($36.29M)
Financing Cash Flow($8.93M)$15.68M$8.74M($2.15M)$112.44M$9.90M
CapEx$12.86M$17.11M$18.59M$12.08M$16.23M$3.07M
Free Cash Flow$45.88M$111.20M($67.97M)($11.44M)($9.77M)($19.95M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin52.5%51.6%49.4%53.5%52.0%46.9%
Operating margin-0.2%-1.9%-14.1%-7.6%-19.6%-33.9%
EBITDA margin4.0%1.8%-12.6%-5.2%-17.2%-30.6%
Net margin-3.0%11.2%-14.1%-9.4%-26.9%-37.4%
Free cash flow margin12.7%30.4%-22.1%-4.4%-5.1%-14.4%
FCF / Net income-4.232.721.570.470.190.38
R&D / Revenue28.4%27.0%28.8%28.7%33.7%35.0%
SG&A / Revenue13.6%14.2%19.8%17.6%19.0%25.2%
Effective tax rate-0.4%----
Return on assets-2.0%8.3%-12.1%-6.9%-16.2%-25.0%
Return on equity-5.2%27.3%-127.1%-155.9%462.8%-47.6%
Return on invested capital-0.1%-4.7%-10.9%-5.2%-11.0%-22.7%
Liquidity
Current ratio2.680.998.736.497.216.21
Quick ratio2.010.695.595.406.594.89
Cash ratio0.380.143.070.463.490.86
Leverage
Debt / Equity0.880.008.2617.97-25.160.50
Debt / Assets0.340.000.780.800.880.26
Debt / EBITDA12.870.00----
Interest coverage-0.2x-1.5x-9.0x-4.0x-14.6x-8.7x
Equity multiplier2.613.2610.5322.43-28.491.90
Liabilities / Assets0.620.690.910.961.040.47
Efficiency
Asset turnover0.660.750.860.740.600.67
Inventory turnover2.021.781.602.584.162.03
Days sales outstanding72d57d65d71d68d66d
Days inventory outstanding181d205d228d141d88d180d
Days payable outstanding29d36d20d76d47d50d
Cash conversion cycle223d226d273d136d109d195d
Valuation
P / E-104.5x----
P / B24.4x28.6x70.6x159.8x--
P / S14.1x11.7x7.8x9.7x11.3x-
EV / EBITDA365.8x649.6x----
Growth
Revenue growth (YoY)-1.4%19.0%19.3%35.5%37.0%-9.1%
Revenue CAGR (3y)11.9%24.4%30.3%19.0%19.2%3.5%
Revenue CAGR (5y)21.0%19.1%22.3%15.5%11.1%-
Gross profit growth (YoY)0.4%24.3%10.2%39.3%51.9%-12.0%
Operating income growth (YoY)89.6%83.7%-123.2%47.7%20.9%-117.3%
Net income growth (YoY)---78.5%52.6%1.3%-125.9%
EPS growth (YoY)--28.9%-7.5%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-58.7%--494.3%-17.1%51.1%-
FCF CAGR (5y)-117.6%----
Book value growth (YoY)39.6%339.1%118.9%---12.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$361.07M total
Endpoint ICs$299.81M · 83.0%
Systems$61.27M · 17.0%

Geographic

$636.67M total
Asia Pacific$209.93M · 33.0%
CN$159.20M · 25.0%
Americas$124.94M · 19.6%
US$75.10M · 11.8%
MX$41.30M · 6.5%
EMEA$26.20M · 4.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

0.58
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Electronic Components, NEC

CompanyRevenue (last FY)Net marginROE
VRT$10.23B13.0%33.8%
vicr$407.70M29.1%16.7%
AEIS$1.80B8.2%10.9%
MVIS$1.21M-7862.7%-171.0%
MPTI$54.42M15.5%13.4%

Comparing IMPINJ INC against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.