CoverageForm 410-K10-Q8-K13D13G13F

PHR · Phreesia, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PHR

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$480.59M$419.81M$356.30M$280.91M$213.23M$148.68M
Cost of Revenue------
Gross Profit------
R&D$121.48M$117.36M$112.35M$91.24M$52.27M$22.62M
SG&A$79.90M$76.60M$79.93M$80.38M$68.67M$40.46M
Total Operating Expenses$487.20M$477.91M$492.78M$457.46M$330.05M$174.35M
D&A$31.45M$27.89M$29.49M$25.30M$21.30M$15.91M
Operating Income($6.61M)($58.10M)($136.48M)($176.55M)($116.82M)($25.67M)
Interest Expense$6.95M$2.35M$1.85M$1.41M$1.16M$1.70M
Income Tax($11.25M)$2.72M$1.54M$483.0K$182.0K$49.0K
Net Income$2.31M($58.53M)($136.88M)($176.15M)($118.16M)($27.29M)
EPS - Basic$0.04($1.02)($2.51)($3.36)($0.69)-
EPS - Diluted$0.04($1.02)($2.51)($3.36)($0.69)-

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$73.83M$84.22M$87.52M$176.68M$313.81M$218.78M
Accounts Receivable$97.45M$73.62M$64.86M$51.39M$40.26M$29.05M
Inventory------
Accounts Payable$11.48M$5.62M$8.48M$10.84M$5.12M$4.39M
Current Assets$279.84M$203.28M$195.68M$262.44M$386.35M$272.27M
Total Assets$663.79M$388.42M$370.33M$370.06M$494.48M$326.67M
Current Liabilities$183.24M$114.02M$110.12M$79.04M$68.43M$54.99M
Long-term Debt$2.66M$1.94M$3.15M$246.0K$360.0K$1.63M
Total Liabilities$326.58M$123.61M$118.88M$82.24M$77.20M$63.36M
Stockholders' Equity$337.21M$264.81M$251.45M$287.82M$417.28M$263.31M
Retained Earnings($799.19M)($801.50M)($742.97M)($606.08M)($429.94M)($311.78M)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$78.81M$32.38M($32.38M)($90.12M)($74.71M)$2.89M
Investing Cash Flow($161.88M)($24.09M)($39.67M)($26.20M)($65.23M)($25.09M)
Financing Cash Flow$72.85M($11.49M)($17.11M)($20.80M)$234.97M$150.66M
CapEx$11.10M$8.71M$5.81M$4.73M$18.42M$11.24M
Free Cash Flow$67.71M$23.67M($38.18M)($94.86M)($93.13M)($8.35M)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin------
Operating margin-1.4%-13.8%-38.3%-62.9%-54.8%-17.3%
EBITDA margin5.2%-7.2%-30.0%-53.8%-44.8%-6.6%
Net margin0.5%-13.9%-38.4%-62.7%-55.4%-18.4%
Free cash flow margin14.1%5.6%-10.7%-33.8%-43.7%-5.6%
FCF / Net income29.36-0.400.280.540.790.31
R&D / Revenue25.3%28.0%31.5%32.5%24.5%15.2%
SG&A / Revenue16.6%18.2%22.4%28.6%32.2%27.2%
Effective tax rate------
Return on assets0.3%-15.1%-37.0%-47.6%-23.9%-8.4%
Return on equity0.7%-22.1%-54.4%-61.2%-28.3%-10.4%
Return on invested capital-1.5%-17.2%-42.3%-48.4%-22.1%-7.7%
Liquidity
Current ratio1.531.781.783.325.654.95
Quick ratio1.531.781.783.325.654.95
Cash ratio0.400.740.792.244.593.98
Leverage
Debt / Equity0.010.010.010.000.000.01
Debt / Assets0.000.000.010.000.000.00
Debt / EBITDA0.11-----
Interest coverage-1.0x-24.8x-73.6x-125.1x-100.4x-15.1x
Equity multiplier1.971.471.471.291.181.24
Liabilities / Assets0.490.320.320.220.160.19
Efficiency
Asset turnover0.721.080.960.760.430.46
Inventory turnover------
Days sales outstanding74d64d66d67d69d71d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E335.8x-----
P / B2.4x6.2x5.5x6.8x3.0x-
P / S1.7x3.9x3.9x7.0x5.8x-
EV / EBITDA30.4x-----
Growth
Revenue growth (YoY)14.5%17.8%26.8%31.7%43.4%86.2%
Revenue CAGR (3y)19.6%25.3%33.8%52.1%--
Revenue CAGR (5y)26.4%39.4%----
Gross profit growth (YoY)------
Operating income growth (YoY)88.6%57.4%22.7%-51.1%-355.1%-67.8%
Net income growth (YoY)-57.2%22.3%-49.1%-333.0%-34.5%
EPS growth (YoY)-59.4%25.3%-387.0%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)186.0%-59.7%-1.9%-1015.2%4.2%
FCF CAGR (5y)------
Book value growth (YoY)27.3%5.3%-12.6%-31.0%58.5%158.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$480.59M total
Technology Solutions Segment$480.59M · 100.0%

Product / service

$480.59M total
Subscription And Services$219.46M · 45.7%
Network Solutions$139.67M · 29.1%
Payment Solutions$121.46M · 25.3%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

0.21
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
RBA$4.59B9.3%7.7%
AKAM--9.1%
UBER$52.02B19.3%37.2%

Comparing Phreesia against the 5 most active filers in the same SIC group.