CoverageForm 410-K10-Q8-K13D13G13F

PFIS · Peoples Financial Services Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PFIS

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.30M$10.84M$7.73M$2.23M$879.0K-
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$72.23M$8.47M$32.50M$45.37M$53.52M$34.17M
Interest Expense--$63.10M$15.59M$9.42M$14.32M
Income Tax$13.05M($30.0K)$5.12M$7.28M$10.00M$4.82M
Net Income$59.19M$8.50M$27.38M$38.09M$43.52M$29.35M
EPS - Basic$5.92$1.00$3.85$5.31$6.05$4.02
EPS - Diluted$5.88$0.99$3.83$5.28$6.02$4.00

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$268.98M$135.85M$187.37M$37.87M$279.93M$228.19M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$5.27B$5.09B$3.74B$3.55B$3.37B$2.88B
Current Liabilities------
Long-term Debt------
Total Liabilities$4.75B$4.62B$3.40B$3.24B$3.03B$2.57B
Stockholders' Equity$519.85M$468.95M$340.42M$315.35M$340.13M$316.88M
Retained Earnings$273.50M$238.96M$248.55M$230.51M$203.75M$171.02M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$54.27M$33.92M$33.25M$42.36M$40.77M$37.18M
Investing Cash Flow($24.44M)$387.15M($25.75M)($467.82M)($440.10M)($201.24M)
Financing Cash Flow$103.30M($472.58M)$142.00M$183.40M$451.07M$361.10M
CapEx$10.93M$2.58M$5.92M$7.83M$4.88M$2.29M
Free Cash Flow$43.34M$31.35M$27.33M$34.53M$35.89M$34.89M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin5560.7%78.1%420.4%2035.3%6088.4%-
EBITDA margin------
Net margin4556.4%78.4%354.2%1708.8%4951.0%-
Free cash flow margin3336.5%289.2%353.5%1548.9%4082.6%-
FCF / Net income0.733.691.000.910.821.19
R&D / Revenue------
SG&A / Revenue------
Effective tax rate18.1%-0.4%15.8%16.0%18.7%14.1%
Return on assets1.1%0.2%0.7%1.1%1.3%1.0%
Return on equity11.4%1.8%8.0%12.1%12.8%9.3%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--0.5x2.9x5.7x2.4x
Equity multiplier10.1410.8610.9911.279.919.10
Liabilities / Assets0.900.910.910.910.900.89
Efficiency
Asset turnover0.000.000.000.000.00-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E8.3x51.7x12.7x9.8x8.8x9.2x
P / B0.9x0.9x1.0x1.2x1.1x0.9x
P / S377.8x40.5x45.0x167.7x433.7x-
EV / EBITDA------
Growth
Revenue growth (YoY)-88.0%40.2%246.8%153.6%--
Revenue CAGR (3y)-16.5%131.0%----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)753.0%-73.9%-28.4%-15.2%56.6%18.3%
Net income growth (YoY)596.5%-69.0%-28.1%-12.5%48.3%14.1%
EPS growth (YoY)493.9%-74.2%-27.5%-12.3%50.5%14.9%
EPS CAGR (3y)3.7%-45.2%-1.4%14.9%21.3%17.0%
EPS CAGR (5y)8.0%-22.2%2.6%16.1%17.8%11.1%
FCF growth (YoY)38.3%14.7%-20.9%-3.8%2.9%10.8%
FCF CAGR (5y)4.4%-0.1%-0.9%9.6%11.0%8.0%
Book value growth (YoY)10.9%37.8%8.0%-7.3%7.3%6.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$20.14M total
Bank Servicing$13.62M · 67.6%
Asset Management1$2.96M · 14.7%
Commission And Fees On Fiduciary Activities$2.27M · 11.3%
Credit Card$1.30M · 6.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing PEOPLES FINANCIAL SERVICES CORP. against the 5 most active filers in the same SIC group.

Dividends

$2.49/share trailing 12 months · +0.6% YoY

Ex-datePer share
May 29, 2026$0.6250
Feb 27, 2026$0.6250
Nov 28, 2025$0.6180
Aug 29, 2025$0.6180
May 30, 2025$0.6180
Feb 28, 2025$0.6180
Nov 29, 2024$0.6180
Aug 30, 2024$0.6180
May 31, 2024$0.4100
Feb 28, 2024$0.4100
Nov 29, 2023$0.4100
Aug 30, 2023$0.4100
May 30, 2023$0.4100
Feb 27, 2023$0.4100
Nov 29, 2022$0.4000
Aug 30, 2022$0.4000
May 27, 2022$0.3900
Feb 25, 2022$0.3900
Nov 29, 2021$0.3800
Aug 30, 2021$0.3800
May 27, 2021$0.3700
Feb 25, 2021$0.3700
Nov 27, 2020$0.3600
Aug 28, 2020$0.3600

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.