CoverageForm 410-K10-Q8-K13D13G13F

PEG · Public Service Enterprise Group Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PEG

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$12.17B$10.29B$11.24B$9.80B$9.72B$9.60B
Cost of Revenue-----$3.06B
Gross Profit-----$6.55B
R&D------
SG&A------
Total Operating Expenses$9.19B$7.94B$7.55B$8.42B$7.33B$7.33B
D&A------
Operating Income$2.98B$2.35B$3.69B$1.38B($856.00M)$2.27B
Interest Expense$1.00B$882.00M$748.00M$628.00M$571.00M$600.00M
Income Tax$263.00M$53.00M$518.00M($29.00M)($441.00M)$396.00M
Net Income$2.11B$1.77B$2.56B$1.03B($648.00M)$1.91B
EPS - Basic$4.23$3.56$5.15$2.07($1.29)$3.78
EPS - Diluted$4.22$3.54$5.13$2.06($1.29)$3.76

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$132.00M$125.00M$54.00M$465.00M$818.00M$543.00M
Accounts Receivable$1.89B$1.60B$1.48B$1.94B$1.86B$1.41B
Inventory------
Accounts Payable$1.49B$1.14B$1.21B$1.27B$1.31B$1.33B
Current Assets$4.60B$4.24B$3.37B$4.30B$6.25B$3.63B
Total Assets$57.58B$54.64B$50.74B$48.72B$49.00B$50.05B
Current Liabilities$5.74B$6.50B$5.06B$6.68B$7.07B$5.52B
Long-term Debt$21.67B$18.96B$17.78B$16.50B$15.22B$14.50B
Total Liabilities------
Stockholders' Equity$16.98B$16.11B$15.48B$13.73B$14.44B$15.98B
Retained Earnings$13.45B$12.59B$12.02B$10.59B$10.64B$12.32B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$3.30B$2.13B$3.81B$1.50B$1.74B$3.10B
Investing Cash Flow($3.31B)($3.31B)($2.96B)($1.10B)($2.24B)($2.68B)
Financing Cash Flow$12.00M$1.23B($1.26B)($754.00M)$799.00M($30.00M)
CapEx$3.27B$3.38B$3.33B$2.89B$2.72B$2.92B
Free Cash Flow$26.00M($1.25B)$481.00M($1.39B)($983.00M)$179.00M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin-----68.2%
Operating margin24.5%22.9%32.8%14.1%-8.8%23.6%
EBITDA margin------
Net margin17.3%17.2%22.8%10.5%-6.7%19.8%
Free cash flow margin0.2%-12.1%4.3%-14.1%-10.1%1.9%
FCF / Net income0.01-0.700.19-1.341.520.09
R&D / Revenue------
SG&A / Revenue------
Effective tax rate11.1%2.9%16.8%-2.9%-17.2%
Return on assets3.7%3.2%5.1%2.1%-1.3%3.8%
Return on equity12.4%11.0%16.6%7.5%-4.5%11.9%
Return on invested capital6.9%6.5%9.2%4.6%-2.3%6.2%
Liquidity
Current ratio0.800.650.670.640.880.66
Quick ratio0.800.650.670.640.880.66
Cash ratio0.020.020.010.070.120.10
Leverage
Debt / Equity1.281.181.151.201.050.91
Debt / Assets0.380.350.350.340.310.29
Debt / EBITDA------
Interest coverage3.0x2.7x4.9x2.2x-1.5x3.8x
Equity multiplier3.393.393.283.553.393.13
Liabilities / Assets------
Efficiency
Asset turnover0.210.190.220.200.200.19
Inventory turnover------
Days sales outstanding57d57d48d72d70d54d
Days inventory outstanding------
Days payable outstanding-----159d
Cash conversion cycle------
Valuation
P / E19.0x23.9x11.9x29.7x-15.5x
P / B2.4x2.6x2.0x2.2x2.3x1.8x
P / S3.3x4.1x2.7x3.1x3.5x3.1x
EV / EBITDA------
Growth
Revenue growth (YoY)18.3%-8.4%14.7%0.8%1.2%-4.7%
Revenue CAGR (3y)7.5%1.9%5.4%-0.9%0.1%1.9%
Revenue CAGR (5y)4.8%0.4%3.0%1.5%1.4%-1.6%
Gross profit growth (YoY)------2.3%
Operating income growth (YoY)26.6%-36.1%166.8%--16.8%
Net income growth (YoY)19.1%-30.9%148.6%--12.5%
EPS growth (YoY)19.2%-31.0%149.0%--12.9%
EPS CAGR (3y)27.0%-10.9%-14.8%-6.6%
EPS CAGR (5y)2.3%1.2%12.6%-7.8%-2.6%
FCF growth (YoY)----40.9%--16.0%
FCF CAGR (5y)-32.0%----26.2%
Book value growth (YoY)5.4%4.1%12.7%-4.9%-9.7%5.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$13.28B total
Public Service Electricand Gas Company$9.56B · 72.0%
PSEGPower Other$3.72B · 28.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Electric & Other Services Combined

CompanyRevenue (last FY)Net marginROE
ED$17.05B11.9%8.4%
AVA$1.96B9.8%7.1%
DUK--9.6%
WEC$9.80B15.9%11.1%
XEL--8.5%

Comparing PUBLIC SERVICE ENTERPRISE GROUP INC against the 5 most active filers in the same SIC group.

Dividends

$2.56/share trailing 12 months · +5.3% YoY

Ex-datePer share
Mar 10, 2026$0.6700
Dec 10, 2025$0.6300
Sep 9, 2025$0.6300
Jun 9, 2025$0.6300
Mar 10, 2025$0.6300
Dec 10, 2024$0.6000
Sep 9, 2024$0.6000
Jun 7, 2024$0.6000
Mar 7, 2024$0.6000
Dec 7, 2023$0.5700
Sep 7, 2023$0.5700
Jun 8, 2023$0.5700
Mar 9, 2023$0.5700
Dec 8, 2022$0.5400
Sep 8, 2022$0.5400
Jun 8, 2022$0.5400
Mar 9, 2022$0.5400
Dec 8, 2021$0.5100
Sep 7, 2021$0.5100
Jun 7, 2021$0.5100
Mar 8, 2021$0.5100
Dec 9, 2020$0.4900
Sep 8, 2020$0.4900
Jun 8, 2020$0.4900