PEG · Public Service Enterprise Group Inc - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $12.17B | $10.29B | $11.24B | $9.80B | $9.72B | $9.60B |
| Cost of Revenue | - | - | - | - | - | $3.06B |
| Gross Profit | - | - | - | - | - | $6.55B |
| R&D | - | - | - | - | - | - |
| SG&A | - | - | - | - | - | - |
| Total Operating Expenses | $9.19B | $7.94B | $7.55B | $8.42B | $7.33B | $7.33B |
| D&A | - | - | - | - | - | - |
| Operating Income | $2.98B | $2.35B | $3.69B | $1.38B | ($856.00M) | $2.27B |
| Interest Expense | $1.00B | $882.00M | $748.00M | $628.00M | $571.00M | $600.00M |
| Income Tax | $263.00M | $53.00M | $518.00M | ($29.00M) | ($441.00M) | $396.00M |
| Net Income | $2.11B | $1.77B | $2.56B | $1.03B | ($648.00M) | $1.91B |
| EPS - Basic | $4.23 | $3.56 | $5.15 | $2.07 | ($1.29) | $3.78 |
| EPS - Diluted | $4.22 | $3.54 | $5.13 | $2.06 | ($1.29) | $3.76 |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $132.00M | $125.00M | $54.00M | $465.00M | $818.00M | $543.00M |
| Accounts Receivable | $1.89B | $1.60B | $1.48B | $1.94B | $1.86B | $1.41B |
| Inventory | - | - | - | - | - | - |
| Accounts Payable | $1.49B | $1.14B | $1.21B | $1.27B | $1.31B | $1.33B |
| Current Assets | $4.60B | $4.24B | $3.37B | $4.30B | $6.25B | $3.63B |
| Total Assets | $57.58B | $54.64B | $50.74B | $48.72B | $49.00B | $50.05B |
| Current Liabilities | $5.74B | $6.50B | $5.06B | $6.68B | $7.07B | $5.52B |
| Long-term Debt | $21.67B | $18.96B | $17.78B | $16.50B | $15.22B | $14.50B |
| Total Liabilities | - | - | - | - | - | - |
| Stockholders' Equity | $16.98B | $16.11B | $15.48B | $13.73B | $14.44B | $15.98B |
| Retained Earnings | $13.45B | $12.59B | $12.02B | $10.59B | $10.64B | $12.32B |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $3.30B | $2.13B | $3.81B | $1.50B | $1.74B | $3.10B |
| Investing Cash Flow | ($3.31B) | ($3.31B) | ($2.96B) | ($1.10B) | ($2.24B) | ($2.68B) |
| Financing Cash Flow | $12.00M | $1.23B | ($1.26B) | ($754.00M) | $799.00M | ($30.00M) |
| CapEx | $3.27B | $3.38B | $3.33B | $2.89B | $2.72B | $2.92B |
| Free Cash Flow | $26.00M | ($1.25B) | $481.00M | ($1.39B) | ($983.00M) | $179.00M |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | - | - | - | - | - | 68.2% |
| Operating margin | 24.5% | 22.9% | 32.8% | 14.1% | -8.8% | 23.6% |
| EBITDA margin | - | - | - | - | - | - |
| Net margin | 17.3% | 17.2% | 22.8% | 10.5% | -6.7% | 19.8% |
| Free cash flow margin | 0.2% | -12.1% | 4.3% | -14.1% | -10.1% | 1.9% |
| FCF / Net income | 0.01 | -0.70 | 0.19 | -1.34 | 1.52 | 0.09 |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - |
| Effective tax rate | 11.1% | 2.9% | 16.8% | -2.9% | - | 17.2% |
| Return on assets | 3.7% | 3.2% | 5.1% | 2.1% | -1.3% | 3.8% |
| Return on equity | 12.4% | 11.0% | 16.6% | 7.5% | -4.5% | 11.9% |
| Return on invested capital | 6.9% | 6.5% | 9.2% | 4.6% | -2.3% | 6.2% |
| Liquidity | ||||||
| Current ratio | 0.80 | 0.65 | 0.67 | 0.64 | 0.88 | 0.66 |
| Quick ratio | 0.80 | 0.65 | 0.67 | 0.64 | 0.88 | 0.66 |
| Cash ratio | 0.02 | 0.02 | 0.01 | 0.07 | 0.12 | 0.10 |
| Leverage | ||||||
| Debt / Equity | 1.28 | 1.18 | 1.15 | 1.20 | 1.05 | 0.91 |
| Debt / Assets | 0.38 | 0.35 | 0.35 | 0.34 | 0.31 | 0.29 |
| Debt / EBITDA | - | - | - | - | - | - |
| Interest coverage | 3.0x | 2.7x | 4.9x | 2.2x | -1.5x | 3.8x |
| Equity multiplier | 3.39 | 3.39 | 3.28 | 3.55 | 3.39 | 3.13 |
| Liabilities / Assets | - | - | - | - | - | - |
| Efficiency | ||||||
| Asset turnover | 0.21 | 0.19 | 0.22 | 0.20 | 0.20 | 0.19 |
| Inventory turnover | - | - | - | - | - | - |
| Days sales outstanding | 57d | 57d | 48d | 72d | 70d | 54d |
| Days inventory outstanding | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | 159d |
| Cash conversion cycle | - | - | - | - | - | - |
| Valuation | ||||||
| P / E | 19.0x | 23.9x | 11.9x | 29.7x | - | 15.5x |
| P / B | 2.4x | 2.6x | 2.0x | 2.2x | 2.3x | 1.8x |
| P / S | 3.3x | 4.1x | 2.7x | 3.1x | 3.5x | 3.1x |
| EV / EBITDA | - | - | - | - | - | - |
| Growth | ||||||
| Revenue growth (YoY) | 18.3% | -8.4% | 14.7% | 0.8% | 1.2% | -4.7% |
| Revenue CAGR (3y) | 7.5% | 1.9% | 5.4% | -0.9% | 0.1% | 1.9% |
| Revenue CAGR (5y) | 4.8% | 0.4% | 3.0% | 1.5% | 1.4% | -1.6% |
| Gross profit growth (YoY) | - | - | - | - | - | -2.3% |
| Operating income growth (YoY) | 26.6% | -36.1% | 166.8% | - | - | 16.8% |
| Net income growth (YoY) | 19.1% | -30.9% | 148.6% | - | - | 12.5% |
| EPS growth (YoY) | 19.2% | -31.0% | 149.0% | - | - | 12.9% |
| EPS CAGR (3y) | 27.0% | - | 10.9% | -14.8% | - | 6.6% |
| EPS CAGR (5y) | 2.3% | 1.2% | 12.6% | -7.8% | - | 2.6% |
| FCF growth (YoY) | - | - | - | -40.9% | - | -16.0% |
| FCF CAGR (5y) | -32.0% | - | - | - | - | 26.2% |
| Book value growth (YoY) | 5.4% | 4.1% | 12.7% | -4.9% | -9.7% | 5.9% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$13.28B totalPublic Service Electricand Gas Company$9.56B · 72.0%
PSEGPower Other$3.72B · 28.0%
Stability scores
Piotroski F-score
FY 2025 · 9-point quality
7/9
Strong
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- ✗Long-term debt decreased
- ✓Current ratio improved
- ✓No share dilution
- -Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Electric & Other Services Combined
Comparing PUBLIC SERVICE ENTERPRISE GROUP INC against the 5 most active filers in the same SIC group.
Dividends
$2.56/share trailing 12 months · +5.3% YoY
| Ex-date | Per share |
|---|---|
| Mar 10, 2026 | $0.6700 |
| Dec 10, 2025 | $0.6300 |
| Sep 9, 2025 | $0.6300 |
| Jun 9, 2025 | $0.6300 |
| Mar 10, 2025 | $0.6300 |
| Dec 10, 2024 | $0.6000 |
| Sep 9, 2024 | $0.6000 |
| Jun 7, 2024 | $0.6000 |
| Mar 7, 2024 | $0.6000 |
| Dec 7, 2023 | $0.5700 |
| Sep 7, 2023 | $0.5700 |
| Jun 8, 2023 | $0.5700 |
| Mar 9, 2023 | $0.5700 |
| Dec 8, 2022 | $0.5400 |
| Sep 8, 2022 | $0.5400 |
| Jun 8, 2022 | $0.5400 |
| Mar 9, 2022 | $0.5400 |
| Dec 8, 2021 | $0.5100 |
| Sep 7, 2021 | $0.5100 |
| Jun 7, 2021 | $0.5100 |
| Mar 8, 2021 | $0.5100 |
| Dec 9, 2020 | $0.4900 |
| Sep 8, 2020 | $0.4900 |
| Jun 8, 2020 | $0.4900 |