CoverageForm 410-K10-Q8-K13D13G13F

PCSB · Pcsb Financial Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Revenue---$1.30M--
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$2.97M$2.97M$2.96M$1.18M$1.43M$1.26M
Operating Income$18.83M$15.76M$12.05M$11.00M$11.63M$4.06M
Interest Expense$6.24M$9.92M$15.23M$10.74M$6.32M$4.81M
Income Tax$3.95M$3.33M$2.69M$2.69M$5.02M$1.13M
Net Income$14.88M$12.42M$9.36M$8.32M$6.60M$2.93M
EPS - Basic$1.05$0.84$0.60$0.50$0.39-
EPS - Diluted$1.04$0.84$0.60$0.50$0.39-

Balance Sheet

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Cash & Equivalents$118.46M-----
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.99B$1.87B$1.79B$1.64B$1.48B$1.43B
Current Liabilities------
Long-term Debt------
Total Liabilities$1.71B$1.60B$1.52B$1.36B$1.19B$1.15B
Stockholders' Equity$277.16M$274.56M$273.71M$281.31M$287.56M$111.64M
Retained Earnings$162.26M$150.99M$141.29M$134.50M$128.37M$121.15M

Cash Flow

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Operating Cash Flow$20.81M$15.09M$18.08M$12.99M$5.95M$5.95M
Investing Cash Flow($167.40M)($51.16M)($64.20M)($155.91M)($101.37M)($101.37M)
Financing Cash Flow$105.74M$59.07M$122.39M$140.80M$59.24M$59.24M
CapEx-$2.68M$700.0K$1.12M$753.0K$3.90M
Free Cash Flow-$12.41M$17.38M$11.87M$5.19M$2.04M

Ratios

MetricFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Profitability
Gross margin------
Operating margin---846.5%--
EBITDA margin---937.1%--
Net margin---639.8%--
Free cash flow margin---913.2%--
FCF / Net income-1.001.861.430.790.70
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.0%21.2%22.3%24.4%43.2%27.9%
Return on assets0.7%0.7%0.5%0.5%0.4%0.2%
Return on equity5.4%4.5%3.4%3.0%2.3%2.6%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage3.0x1.6x0.8x1.0x1.8x0.8x
Equity multiplier7.186.836.555.825.1512.78
Liabilities / Assets0.860.850.850.830.810.80
Efficiency
Asset turnover---0.00--
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)19.5%30.8%9.5%-5.4%186.4%-
Net income growth (YoY)19.8%32.7%12.5%26.0%125.7%-
EPS growth (YoY)23.8%40.0%20.0%28.2%--
EPS CAGR (3y)27.7%29.1%----
EPS CAGR (5y)------
FCF growth (YoY)--28.6%46.4%128.6%154.1%-
FCF CAGR (5y)------
Book value growth (YoY)0.9%0.3%-2.7%-2.2%157.6%-

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Savings Institutions, Not Federally Chartered

CompanyRevenue (last FY)Net marginROE
FSBW--10.8%
HFWA$12.01M562.5%7.3%
NYSE:NYCB---2.2%
BHLB$29.95M301.4%3.6%
TCBX--12.5%

Comparing PCSB Financial Corp against the 5 most active filers in the same SIC group.