CoverageForm 410-K10-Q8-K13D13G13F

PCRX · Pacira Biosciences, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PCRX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$700.97M$3.78M$674.98M$666.82M$541.53M$429.65M
Cost of Revenue$149.75M$170.43M$184.67M$199.29M$140.25M$117.33M
Gross Profit$551.22M($166.65M)$490.31M$467.53M$401.28M$312.32M
R&D$117.31M$81.58M$76.26M$84.80M$55.55M$59.42M
SG&A$368.76M$294.10M$269.44M$254.52M$199.34M$193.52M
Total Operating Expenses$774.34M-$587.30M$606.80M$451.61M$383.30M
D&A$91.02M$78.78M$75.57M$91.50M$28.55M$19.91M
Operating Income$19.19M($73.37M)$87.67M$60.02M$89.92M$46.35M
Interest Expense$17.45M$16.57M$20.31M$39.98M$31.75M$25.67M
Income Tax$9.84M$36.45M$19.75M($2.61M)$14.42M($125.43M)
Net Income$7.03M($99.56M)$41.95M$15.91M$41.98M$145.52M
EPS - Basic$0.16($2.15)$0.91$0.35$0.95$3.41
EPS - Diluted$0.16($2.15)$0.89$0.34$0.92$3.33

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$158.54M$276.77M$153.30M$104.14M$585.58M$99.96M
Accounts Receivable$124.07M$113.30M$105.56M$98.40M$96.32M$53.05M
Inventory$152.86M$125.28M$104.35M$96.06M$98.55M$64.65M
Accounts Payable$15.15M$19.13M$15.70M$15.22M$10.54M$10.43M
Current Assets$547.97M$745.13M$509.99M$498.33M$866.05M$651.62M
Total Assets$1.26B$1.55B$1.57B$1.68B$2.08B$1.27B
Current Liabilities$120.59M$309.92M$97.38M$147.77M$521.12M$253.33M
Long-term Debt$372.19M$585.32M$689.47M---
Total Liabilities$571.81M$775.17M$704.26M$906.19M$1.34B$654.83M
Stockholders' Equity$693.11M$778.35M$870.13M$775.01M$730.41M$619.69M
Retained Earnings($199.32M)($206.36M)($106.80M)($148.75M)($211.90M)($253.88M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$151.99M$189.39M$154.65M$145.27M$125.72M$77.03M
Investing Cash Flow$99.48M($83.28M)$77.54M($225.19M)($20.79M)($277.61M)
Financing Cash Flow($369.63M)$17.36M($183.03M)($401.53M)$380.69M$222.30M
CapEx$15.33M$10.64M$15.16M$30.08M$45.87M$37.80M
Free Cash Flow$136.66M$178.75M$139.49M$115.20M$79.85M$39.23M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin78.6%-4408.7%72.6%70.1%74.1%72.7%
Operating margin2.7%-1941.0%13.0%9.0%16.6%10.8%
EBITDA margin15.7%143.2%24.2%22.7%21.9%15.4%
Net margin1.0%-2633.9%6.2%2.4%7.8%33.9%
Free cash flow margin19.5%4728.9%20.7%17.3%14.7%9.1%
FCF / Net income19.43-1.803.327.241.900.27
R&D / Revenue16.7%2158.1%11.3%12.7%10.3%13.8%
SG&A / Revenue52.6%7780.4%39.9%38.2%36.8%45.0%
Effective tax rate58.3%-32.0%-19.6%25.6%-624.4%
Return on assets0.6%-6.4%2.7%0.9%2.0%11.4%
Return on equity1.0%-12.8%4.8%2.1%5.7%23.5%
Return on invested capital0.9%-4.3%3.8%---
Liquidity
Current ratio4.542.405.243.371.662.57
Quick ratio3.282.004.172.721.472.32
Cash ratio1.310.891.570.701.120.39
Leverage
Debt / Equity0.540.750.79---
Debt / Assets0.290.380.44---
Debt / EBITDA3.38108.114.22---
Interest coverage1.1x-4.4x4.3x1.5x2.8x1.8x
Equity multiplier1.822.001.812.172.842.06
Liabilities / Assets0.450.500.450.540.650.51
Efficiency
Asset turnover0.550.000.430.400.260.34
Inventory turnover0.981.361.772.071.421.81
Days sales outstanding65d10941d57d54d65d45d
Days inventory outstanding373d268d206d176d256d201d
Days payable outstanding37d41d31d28d27d32d
Cash conversion cycle400d11168d232d202d294d214d
Valuation
P / E161.7x-37.9x113.6x65.4x18.0x
P / B1.7x1.1x2.0x2.3x3.8x4.2x
P / S1.7x230.5x2.6x2.7x5.1x6.1x
EV / EBITDA12.5x217.9x14.0x11.2x18.2x37.9x
Growth
Revenue growth (YoY)18444.1%-99.4%1.2%23.1%26.0%2.0%
Revenue CAGR (3y)1.7%-80.9%16.2%16.6%17.1%14.4%
Revenue CAGR (5y)10.3%-61.0%14.9%18.4%14.4%11.5%
Gross profit growth (YoY)--4.9%16.5%28.5%-0.6%
Operating income growth (YoY)--46.1%-33.3%94.0%342.3%
Net income growth (YoY)--163.7%-62.1%-71.2%-
EPS growth (YoY)--161.8%-63.0%-72.4%-
EPS CAGR (3y)-22.2%--35.6%---
EPS CAGR (5y)-45.5%-----
FCF growth (YoY)-23.5%28.1%21.1%44.3%103.5%414.4%
FCF CAGR (5y)28.4%87.9%32.3%-55.6%-
Book value growth (YoY)-11.0%-10.5%12.3%6.1%17.9%74.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$726.41M total
Reportable Segment$726.41M · 100.0%

Product / service

$1.45B total
Product$722.85M · 49.9%
EXPAREL$575.13M · 39.7%
ZILRETTA$116.63M · 8.0%
Iovera$24.18M · 1.7%
Bupivacaine Liposome Injectable Suspension$6.91M · 0.5%
Royalty$3.56M · 0.2%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.22
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

9/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Pacira BioSciences against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.