CoverageForm 410-K10-Q8-K13D13G13F

PBHC · Pathfinder Bancorp, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PBHC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$140.0K-$132.0K$60.0K$114.0K-$123.0K$123.0K$170.0K-
Total Operating Expenses----------
D&A$374.0K---$413.0K---$339.0K-
Operating Income$2.94M-$672.0K$38.0K$3.72M-($5.79M)$2.49M$2.71M-
Interest Expense-------$9.54M$9.21M-
Income Tax$530.0K-$46.0K$7.0K$744.0K-($1.17M)$481.0K$532.0K-
Net Income$2.41M-$626.0K$31.0K$2.97M-($4.64M)$2.00M$2.12M-
EPS - Basic----------
EPS - Diluted--$0.41$0.41------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$39.16M$31.17M$40.57M$31.48M$51.47M$31.57M$35.32M$31.82M$29.22M$48.73M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$1.42B$1.43B$1.47B$1.51B$1.50B$1.47B$1.48B$1.45B$1.45B$1.47B
Current Liabilities----------
Long-term Debt$12.37M$14.07M$18.70M$20.98M$17.63M$27.07M$39.77M$45.87M$45.87M$49.92M
Total Liabilities$1.30B$1.30B$1.35B$1.38B$1.37B$1.35B$1.36B$1.32B$1.33B$1.35B
Stockholders' Equity$123.58M$122.45M$126.34M$124.41M$124.90M$121.48M$120.25M$123.35M$121.82M$119.50M
Retained Earnings$75.14M$73.37M$79.56M$79.56M$80.16M$77.82M$73.67M$78.94M$77.56M$76.06M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($241.0K)---$5.70M---$504.0K-
Investing Cash Flow$11.24M---($1.87M)---($7.40M)-
Financing Cash Flow($3.01M)---$16.07M---($12.61M)-
CapEx$248.0K---$637.0K---$230.0K-
Free Cash Flow($489.0K)---$5.06M---$274.0K-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-0.20---1.70---0.13-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate18.0%-6.8%18.4%20.0%--19.4%20.1%-
Return on assets0.2%-0.0%0.0%0.2%--0.3%0.1%0.1%-
Return on equity2.0%-0.5%0.0%2.4%--3.9%1.6%1.7%-
Return on invested capital1.8%-0.4%0.0%2.1%--2.9%1.2%1.3%-
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.100.110.150.170.140.220.330.370.380.42
Debt / Assets0.010.010.010.010.010.020.030.030.030.03
Debt / EBITDA3.73---4.27---15.07-
Interest coverage-------0.3x0.3x-
Equity multiplier11.5111.6511.6512.1011.9712.1412.3311.7211.9312.27
Liabilities / Assets0.910.910.910.920.920.920.920.910.920.92
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E--38.2x37.4x------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-20.8%---98.5%37.4%---0.5%-19.1%-
Net income growth (YoY)-18.9%---98.5%40.3%--0.9%-18.4%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)--10.4%5.8%------
FCF growth (YoY)----1746.7%----95.3%-
FCF CAGR (5y)-----33.2%----12.0%-
Book value growth (YoY)-1.1%0.8%5.1%0.9%2.5%1.7%5.7%8.4%9.1%7.7%

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing Pathfinder Bancorp against the 5 most active filers in the same SIC group.

Dividends

$0.40/share trailing 12 months · 0.0% YoY

Ex-datePer share
Apr 17, 2026$0.1000
Jan 16, 2026$0.1000
Oct 17, 2025$0.1000
Jul 18, 2025$0.1000
Apr 17, 2025$0.1000
Jan 17, 2025$0.1000
Oct 18, 2024$0.1000
Jul 19, 2024$0.1000
Apr 18, 2024$0.1000
Jan 11, 2024$0.0900
Oct 19, 2023$0.0900
Jul 20, 2023$0.0900
Apr 21, 2023$0.0900
Jan 13, 2023$0.0900
Oct 13, 2022$0.0900
Jul 14, 2022$0.0900
Apr 21, 2022$0.0900
Jan 13, 2022$0.0700
Oct 14, 2021$0.0700
Jul 15, 2021$0.0700
Apr 14, 2021$0.0700
Jan 14, 2021$0.0600
Oct 15, 2020$0.0600
Jul 16, 2020$0.0600