CoverageForm 410-K10-Q8-K13D13G13F

PBH · Prestige Consumer Healthcare Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PBH

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$1.09B$1.14B$1.13B$1.13B$1.09B$943.37M
Cost of Revenue$493.13M$503.30M$500.91M$502.43M$466.17M$395.89M
Gross Profit$595.58M$634.46M$624.45M$625.29M$620.65M$547.47M
R&D------
SG&A$116.45M$108.21M$106.15M$107.35M$108.52M$85.54M
Total Operating Expenses$286.17M$297.69M$282.02M$647.71M$290.73M$250.07M
D&A$31.27M$30.17M$30.68M$32.63M$32.09M$30.16M
Operating Income$309.41M$336.77M$342.43M($22.41M)$329.92M$297.40M
Interest Expense-$1.80M$5.20M$69.16M$64.29M$82.33M
Income Tax$67.19M$69.58M$66.69M($11.61M)$57.08M$39.43M
Net Income$190.30M$214.60M$209.34M($82.31M)$205.38M$164.68M
EPS - Basic$3.93$4.32$4.21($1.65)$4.09$3.28
EPS - Diluted$3.91$4.29$4.17($1.65)$4.04$3.25

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$63.87M$97.88M$46.47M$58.49M$27.18M$32.30M
Accounts Receivable$191.92M$194.29M$176.78M$167.02M$139.33M$114.67M
Inventory$159.13M$147.71M$138.72M$162.12M$120.34M$114.96M
Accounts Payable$22.79M$18.93M$38.98M$62.74M$55.76M$45.98M
Current Assets$431.48M$448.33M$375.04M$391.74M$293.27M$269.83M
Total Assets$3.49B$3.40B$3.32B$3.35B$3.67B$3.43B
Current Liabilities$120.92M$106.62M$117.05M$160.72M$143.42M$122.14M
Long-term Debt$993.95M$992.36M$1.13B$1.35B$1.48B$1.48B
Total Liabilities$1.61B$1.57B$1.66B$1.91B$2.09B$2.07B
Stockholders' Equity$1.89B$1.83B$1.66B$1.45B$1.58B$1.36B
Retained Earnings$1.75B$1.56B$1.34B$1.13B$1.21B$1.01B

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$257.63M$251.51M$248.93M$229.72M$259.92M$235.61M
Investing Cash Flow($136.84M)($17.45M)($20.11M)($11.58M)($256.51M)($22.24M)
Financing Cash Flow($156.06M)($182.07M)($241.01M)($185.85M)($7.57M)($279.42M)
CapEx$11.18M$8.22M$9.55M$7.78M$9.64M$22.24M
Free Cash Flow$246.45M$243.29M$239.38M$221.93M$250.28M$213.36M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin54.7%55.8%55.5%55.4%57.1%58.0%
Operating margin28.4%29.6%30.4%-2.0%30.4%31.5%
EBITDA margin31.3%32.3%33.2%0.9%33.3%34.7%
Net margin17.5%18.9%18.6%-7.3%18.9%17.5%
Free cash flow margin22.6%21.4%21.3%19.7%23.0%22.6%
FCF / Net income1.301.131.14-2.701.221.30
R&D / Revenue------
SG&A / Revenue10.7%9.5%9.4%9.5%10.0%9.1%
Effective tax rate26.1%24.5%24.2%-21.7%19.3%
Return on assets5.4%6.3%6.3%-2.5%5.6%4.8%
Return on equity10.1%11.7%12.6%-5.7%13.0%12.1%
Return on invested capital7.9%9.0%9.3%-0.6%8.5%8.5%
Liquidity
Current ratio3.574.203.202.442.042.21
Quick ratio2.252.822.021.431.211.27
Cash ratio0.530.920.400.360.190.26
Leverage
Debt / Equity0.530.540.680.930.941.09
Debt / Assets0.280.290.340.400.400.43
Debt / EBITDA2.922.703.02131.814.084.52
Interest coverage-187.1x65.9x-0.3x5.1x3.6x
Equity multiplier1.851.852.002.322.332.52
Liabilities / Assets0.460.460.500.570.570.60
Efficiency
Asset turnover0.310.330.340.340.300.28
Inventory turnover3.103.413.613.103.873.44
Days sales outstanding64d62d57d54d47d44d
Days inventory outstanding118d107d101d118d94d106d
Days payable outstanding17d14d28d46d44d42d
Cash conversion cycle165d156d130d126d97d108d
Valuation
P / E15.2x20.0x17.4x-13.1x13.6x
P / B1.5x2.3x2.2x2.2x1.7x1.6x
P / S2.7x3.8x3.2x2.8x2.5x2.4x
EV / EBITDA11.2x14.2x12.7x432.1x11.4x11.2x
Growth
Revenue growth (YoY)-4.3%1.1%-0.2%3.8%15.2%-2.0%
Revenue CAGR (3y)-1.2%1.5%6.1%5.4%1.4%-3.2%
Revenue CAGR (5y)2.9%3.4%1.6%1.6%4.3%3.2%
Gross profit growth (YoY)-6.1%1.6%-0.1%0.7%13.4%-0.9%
Operating income growth (YoY)-8.1%-1.7%--10.9%2.1%
Net income growth (YoY)-11.3%2.5%--24.7%15.7%
EPS growth (YoY)-8.9%2.9%--24.3%16.9%
EPS CAGR (3y)-2.0%8.7%---20.0%
EPS CAGR (5y)3.8%9.1%--25.5%11.6%
FCF growth (YoY)1.3%1.6%7.9%-11.3%17.3%5.3%
FCF CAGR (5y)2.9%3.7%6.0%2.4%11.6%4.6%
Book value growth (YoY)2.9%10.9%14.4%-8.3%16.1%16.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-31.

Business segments

$1.09B total
North American OTCHealthcare$913.58M · 83.9%
International OTCHealthcare$175.13M · 16.1%

Product / service

$2.00B total
Product$1.08B · 54.2%
Womens Health$205.05M · 10.2%
Gastrointestinal$179.30M · 9.0%
Eye And Ear Care$126.13M · 6.3%
Dermatologicals$116.62M · 5.8%
Analgesics$108.30M · 5.4%
Oral Care$86.96M · 4.3%
Cough And Cold$76.88M · 3.8%
Other Otc$14.34M · 0.7%
Product And Service Other$3.96M · 0.2%

Geographic

$1.09B total
US$850.41M · 78.1%
Non Us$238.29M · 21.9%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

1.57
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Prestige Consumer Healthcare Inc. against the 5 most active filers in the same SIC group.