CoverageForm 410-K10-Q8-K13D13G13F

PB · Prosperity Bancshares Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D$8.07M$7.54M$7.40M$6.11M$5.24M$5.32M
SG&A------
Total Operating Expenses------
D&A$19.70M$19.10M$18.30M$18.00M$18.10M$18.20M
Operating Income$693.58M$612.66M$534.46M$666.17M$659.65M$645.03M
Interest Expense--$488.11M$89.60M$53.62M$113.18M
Income Tax$150.74M$133.28M$115.14M$141.66M$140.36M$116.13M
Net Income$542.84M$479.39M$419.32M$524.52M$519.30M$528.90M
EPS - Basic$5.72$5.05$4.51$5.73$5.60$5.68
EPS - Diluted$5.72$5.05$4.51$5.73$5.60$5.68

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents------
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$38.46B$39.57B$38.55B$37.69B$37.83B$34.06B
Current Liabilities------
Long-term Debt------
Total Liabilities$30.85B$32.13B$31.47B$30.99B$31.41B$27.93B
Stockholders' Equity$7.62B$7.44B$7.08B$6.70B$6.43B$6.13B
Retained Earnings$3.87B$3.55B$3.28B$3.07B$2.74B$2.40B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$549.51M$472.69M$646.36M$506.53M$694.73M$582.32M
Investing Cash Flow$773.91M$1.98B$1.09B($1.96B)($2.72B)($1.27B)
Financing Cash Flow($1.55B)($940.22M)($1.71B)($666.75M)$3.23B$1.46B
CapEx$32.53M$21.14M$34.15M$42.42M$19.02M$22.14M
Free Cash Flow$516.98M$451.55M$612.20M$464.11M$675.71M$560.18M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income0.950.941.460.881.301.06
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.7%21.8%21.5%21.3%21.3%18.0%
Return on assets1.4%1.2%1.1%1.4%1.4%1.6%
Return on equity7.1%6.4%5.9%7.8%8.1%8.6%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--1.1x7.4x12.3x5.7x
Equity multiplier5.055.325.455.635.895.56
Liabilities / Assets0.800.810.820.820.830.82
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E12.1x14.9x15.0x12.7x12.9x12.2x
P / B0.9x1.0x0.9x1.0x1.0x1.1x
P / S------
EV / EBITDA9.2x11.3x11.4x9.7x9.9x9.7x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)13.2%14.6%-19.8%1.0%2.3%53.9%
Net income growth (YoY)13.2%14.3%-20.1%1.0%-1.8%59.0%
EPS growth (YoY)13.3%12.0%-21.3%2.3%-1.4%25.7%
EPS CAGR (3y)-0.1%-3.4%-7.4%8.2%6.7%13.2%
EPS CAGR (5y)0.1%2.2%-0.4%7.9%7.3%6.8%
FCF growth (YoY)14.5%-26.2%31.9%-31.3%20.6%45.7%
FCF CAGR (5y)-1.6%3.3%13.9%4.1%15.5%13.2%
Book value growth (YoY)2.4%5.1%5.7%4.2%4.8%2.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing PROSPERITY BANCSHARES INC against the 5 most active filers in the same SIC group.

Dividends

$2.36/share trailing 12 months · +3.5% YoY

Ex-datePer share
Mar 13, 2026$0.6000
Dec 15, 2025$0.6000
Sep 15, 2025$0.5800
Jun 13, 2025$0.5800
Mar 14, 2025$0.5800
Dec 13, 2024$0.5800
Sep 13, 2024$0.5600
Jun 14, 2024$0.5600
Mar 14, 2024$0.5600
Dec 14, 2023$0.5600
Sep 14, 2023$0.5500
Jun 14, 2023$0.5500
Mar 14, 2023$0.5500
Dec 14, 2022$0.5500
Sep 14, 2022$0.5200
Jun 14, 2022$0.5200
Mar 14, 2022$0.5200
Dec 14, 2021$0.5200
Sep 14, 2021$0.4900
Jun 14, 2021$0.4900
Mar 12, 2021$0.4900
Dec 14, 2020$0.4900
Sep 14, 2020$0.4600
Jun 12, 2020$0.4600