CoverageForm 410-K10-Q8-K13D13G13F

PATH · Uipath, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PATH

Income Statement

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Revenue$356.62M$411.11M$361.73M$335.11M$354.65M$316.25M$289.59M$325.92M$287.31M$245.07M
Cost of Revenue$63.86M$68.81M$64.38M$55.33M$63.76M$63.32M$43.67M$49.92M$48.99M$45.02M
Gross Profit$292.77M$342.30M$297.35M$279.79M$290.89M$252.93M$245.92M$276.00M$238.32M$200.05M
R&D$94.84M$96.87M$98.34M$85.60M$96.98M$98.43M$75.34M$84.51M$86.61M$68.69M
SG&A$54.68M$53.17M$52.89M$63.51M$50.09M$63.52M$56.58M$56.02M$59.58M$57.53M
Total Operating Expenses$309.18M$329.23M$317.53M$329.25M$334.25M$356.28M$292.33M$331.82M$315.91M$316.00M
D&A$3.25M$1.50M$1.20M$4.90M$2.10M$2.30M$5.62M$2.70M$2.80M$4.04M
Operating Income($16.41M)$13.07M($20.18M)($49.47M)($43.36M)($103.35M)($46.41M)($55.82M)($77.58M)($115.95M)
Interest Expense----------
Income Tax$2.83M($174.25M)$1.74M$3.78M($14.84M)$3.83M$3.63M$3.93M$3.83M$4.79M
Net Income($22.55M)$198.84M$1.58M($28.74M)($10.65M)($86.10M)($31.90M)($31.54M)($60.36M)($122.56M)
EPS - Basic($0.04)$0.37$0.00($0.05)($0.02)($0.15)($0.06)($0.06)($0.11)($0.23)
EPS - Diluted($0.04)$0.37$0.00($0.05)($0.02)($0.15)($0.06)($0.06)($0.11)($0.23)

Balance Sheet

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Cash & Equivalents$871.16M$743.66M$628.62M$879.20M$773.63M$939.31M$1.06B$1.00B$1.09B$1.40B
Accounts Receivable$488.26M$366.76M$269.81M$451.13M$336.14M$267.71M$436.30M$373.09M$226.33M$374.22M
Inventory----------
Accounts Payable$10.16M$14.28M$19.74M$33.18M$18.43M$9.91M$3.45M$13.66M$1.89M$8.89M
Current Assets$2.24B$2.09B$2.03B$2.34B$2.18B$2.27B$2.58B$2.43B$2.30B$2.34B
Total Assets$3.18B$2.90B$2.59B$2.87B$2.66B$2.70B$2.95B$2.79B$2.67B$2.74B
Current Liabilities$905.42M$788.70M$738.42M$798.92M$695.47M$632.50M$711.69M$627.68M$518.14M$626.45M
Long-term Debt----------
Total Liabilities$1.10B$971.36M$926.61M$1.02B$931.45M$867.75M$938.64M$825.85M$686.77M$815.05M
Stockholders' Equity$2.08B$1.92B$1.67B$1.85B$1.73B$1.83B$2.02B$1.96B$1.98B$1.92B
Retained Earnings($1.71B)($1.81B)($2.01B)($1.99B)($2.04B)($2.03B)($1.91B)($1.95B)($1.92B)($1.82B)

Cash Flow

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Operating Cash Flow$119.00M--$100.04M--$67.34M--($52.88M)
Investing Cash Flow($79.92M)--$35.77M--($135.55M)--($15.70M)
Financing Cash Flow($235.20M)--($45.74M)--($20.63M)--($18.19M)
CapEx$12.83M--$1.24M--$1.87M--$9.69M
Free Cash Flow$106.17M--$98.80M--$65.47M--($62.58M)

Ratios

MetricQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Profitability
Gross margin82.1%83.3%82.2%83.5%82.0%80.0%84.9%84.7%82.9%81.6%
Operating margin-4.6%3.2%-5.6%-14.8%-12.2%-32.7%-16.0%-17.1%-27.0%-47.3%
EBITDA margin-3.7%3.5%-5.2%-13.3%-11.6%-32.0%-14.1%-16.3%-26.0%-45.7%
Net margin-6.3%48.4%0.4%-8.6%-3.0%-27.2%-11.0%-9.7%-21.0%-50.0%
Free cash flow margin29.8%--29.5%--22.6%---25.5%
FCF / Net income-4.71---3.44---2.05--0.51
R&D / Revenue26.6%23.6%27.2%25.5%27.3%31.1%26.0%25.9%30.1%28.0%
SG&A / Revenue15.3%12.9%14.6%19.0%14.1%20.1%19.5%17.2%20.7%23.5%
Effective tax rate--708.6%52.4%-------
Return on assets-0.7%6.9%0.1%-1.0%-0.4%-3.2%-1.1%-1.1%-2.3%-4.5%
Return on equity-1.1%10.3%0.1%-1.6%-0.6%-4.7%-1.6%-1.6%-3.0%-6.4%
Return on invested capital----------
Liquidity
Current ratio2.482.652.752.933.133.603.633.874.453.74
Quick ratio2.482.652.752.933.133.603.633.874.453.74
Cash ratio0.960.940.851.101.111.491.491.602.112.24
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.531.501.561.551.541.471.471.421.351.42
Liabilities / Assets0.340.340.360.360.350.320.320.300.260.30
Efficiency
Asset turnover0.110.140.140.120.130.120.100.120.110.09
Inventory turnover----------
Days sales outstanding500d326d272d491d346d309d550d418d288d557d
Days inventory outstanding----------
Days payable outstanding58d76d112d219d105d57d29d100d14d72d
Cash conversion cycle----------
Valuation
P / E-42.9x--------
P / B3.3x4.4x3.8x4.4x3.9x3.8x6.4x4.5x5.1x4.3x
P / S19.4x20.8x17.6x24.2x19.2x21.9x44.3x27.0x35.4x34.0x
EV / EBITDA-535.7x--------
Growth
Revenue growth (YoY)6.4%15.9%14.4%15.7%8.8%10.1%18.2%24.0%18.6%116.7%
Revenue CAGR (3y)13.3%16.1%14.3%43.6%17.1%17.4%----
Revenue CAGR (5y)----------
Gross profit growth (YoY)4.6%17.7%17.6%13.8%5.4%6.1%22.9%25.5%20.6%101.1%
Operating income growth (YoY)66.8%-80.5%-6.6%22.3%-33.2%60.0%16.7%35.4%-158.4%
Net income growth (YoY)21.5%--9.9%66.2%-42.6%74.0%45.4%49.9%-131.9%
EPS growth (YoY)20.0%--16.7%66.7%-36.4%73.9%40.0%50.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)7.5%--50.9%------154.5%
FCF CAGR (5y)----------
Book value growth (YoY)12.8%11.1%-9.2%-8.4%-11.7%-7.6%5.0%5.5%7.2%-0.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$1.61B total
Reportable Segment$1.61B · 100.0%

Product / service

$1.61B total
Subscription Services$954.47M · 59.3%
License$606.39M · 37.7%
Professional Services And Other$49.71M · 3.1%

Geographic

$1.61B total
Americas$798.57M · 49.6%
EMEA$527.75M · 32.8%
Asia Pacific$284.25M · 17.6%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing UiPath against the 5 most active filers in the same SIC group.