CoverageForm 410-K10-Q8-K13D13G13F

OVID · Ovid Therapeutics Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · OVID

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$0-$132.0K$6.27M$130.0K-$173.0K$169.0K$148.0K-
Cost of Revenue----------
Gross Profit----------
R&D$11.18M-$5.87M$6.46M$6.66M-$7.86M$12.58M$10.40M-
SG&A$6.67M-$6.79M$4.88M$6.02M-$5.54M$8.10M$7.17M-
Total Operating Expenses$17.85M-$12.65M$11.35M$12.68M-$13.40M$20.69M$17.57M-
D&A$35.0K-$17.0K$61.0K$141.0K-$105.0K$103.0K$136.0K-
Operating Income($17.85M)-($12.52M)($5.07M)($12.55M)-($13.23M)($20.52M)($17.42M)-
Interest Expense----------
Income Tax$0-$0$0$0-$0$0$0-
Net Income($16.99M)-($12.16M)($4.68M)($10.23M)-($14.01M)$8.52M($11.69M)-
EPS - Basic------($0.20)$0.12($0.17)-
EPS - Diluted------($0.20)$0.12($0.17)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$94.06M$13.15M$20.61M$28.41M$21.14M$26.30M$15.02M$29.69M$30.77M$27.04M
Accounts Receivable----------
Inventory----------
Accounts Payable$8.88M$1.96M$1.71M$3.95M$1.95M$3.19M$2.71M$4.72M$3.60M$3.70M
Current Assets$160.15M$74.37M$28.82M$42.09M$45.92M$55.94M$65.83M$80.89M$93.17M$109.60M
Total Assets$225.63M$150.93M$63.85M$77.43M$81.65M$92.17M$102.65M$118.09M$131.61M$144.03M
Current Liabilities$15.75M$8.29M$6.80M$8.92M$9.31M$10.52M$11.63M$14.12M$8.90M$11.47M
Long-term Debt----------
Total Liabilities$27.36M$20.27M$19.15M$21.64M$22.38M$23.94M$26.36M$29.19M$53.33M$56.23M
Stockholders' Equity$198.27M$130.66M$44.70M$55.79M$59.28M$68.23M$76.29M$88.90M$78.28M$87.80M
Retained Earnings($338.70M)($321.71M)($331.38M)($319.22M)($314.53M)($304.30M)($295.05M)($281.04M)($289.56M)($277.87M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($13.90M)---($10.28M)---($16.69M)-
Investing Cash Flow$5.95M---$5.10M---$20.19M-
Financing Cash Flow$88.98M---$13.0K---$228.0K-
CapEx----$0---$19.0K-
Free Cash Flow----($10.28M)---($16.70M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin---9487.1%-80.9%-9653.8%--7645.1%-12140.2%-11768.2%-
EBITDA margin---9474.2%-79.9%-9545.4%--7584.4%-12079.3%-11676.4%-
Net margin---9210.6%-74.7%-7873.1%--8096.0%5042.0%-7901.4%-
Free cash flow margin-----7907.7%----11287.2%-
FCF / Net income----1.00---1.43-
R&D / Revenue--4447.0%103.1%5122.3%-4540.5%7445.0%7025.0%-
SG&A / Revenue--5140.2%77.8%4631.5%-3204.6%4795.3%4843.2%-
Effective tax rate-------0.0%--
Return on assets-7.5%--19.0%-6.0%-12.5%--13.6%7.2%-8.9%-
Return on equity-8.6%--27.2%-8.4%-17.3%--18.4%9.6%-14.9%-
Return on invested capital----------
Liquidity
Current ratio10.178.974.244.724.935.325.665.7310.479.55
Quick ratio10.178.974.244.724.935.325.665.7310.479.55
Cash ratio5.971.593.033.182.272.501.292.103.462.36
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.141.161.431.391.381.351.351.331.681.64
Liabilities / Assets0.120.130.300.280.270.260.260.250.410.39
Efficiency
Asset turnover0.00-0.000.080.00-0.000.000.00-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E-------6.4x--
P / B------1.1x0.6x2.8x-
P / S------484.1x324.0x1457.3x-
EV / EBITDA----------
Growth
Revenue growth (YoY)-100.0%--23.7%3611.2%-12.2%-1458.3%125.3%-89.8%-
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-42.2%-5.3%75.3%27.9%--10.0%-44.8%-17.0%-
Net income growth (YoY)-66.0%-13.2%-12.5%--24.5%-12.4%-
EPS growth (YoY)-------25.0%-10.5%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----38.5%----37.8%-
FCF CAGR (5y)----------
Book value growth (YoY)234.5%91.5%-41.4%-37.2%-24.3%-22.3%-24.7%-19.7%-35.3%-33.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$7.25M total
Reportable Segment$7.25M · 100.0%

Product / service

$230.70M total
Royalty License And Termination Agreement$230.70M · 100.0%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Ovid Therapeutics Inc. against the 5 most active filers in the same SIC group.