CoverageForm 410-K10-Q8-K13D13G13F

ORMP · Oramed Pharmaceuticals Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ORMP

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----$2.00M-----
Cost of Revenue----$1.99M-----
Gross Profit----$13.0K-----
R&D$1.59M-$1.15M$1.03M$2.21M-$2.24M$1.44M$1.18M-
SG&A$2.06M-$1.27M$1.46M$2.31M-$847.0K$1.69M$1.78M-
Total Operating Expenses----------
D&A$30.0K---$30.0K---$56.0K-
Operating Income($3.66M)-($2.43M)($2.49M)($4.50M)-($3.09M)($3.13M)($2.96M)-
Interest Expense----$592.0K-$826.0K$261.0K$592.0K-
Income Tax$11.13M-$11.06M($126.0K)$584.0K-$1.13M$1.63M--
Net Income$38.31M-$48.40M$13.29M($7.64M)-($19.62M)$9.21M$1.54M-
EPS - Basic$0.94-$1.16$0.32($0.19)-($0.48)$0.22$0.04-
EPS - Diluted$0.91-$1.13$0.31($0.19)-($0.48)$0.22$0.04-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$13.20M$45.95M$52.18M$54.42M$74.52M$54.42M$42.10M$84.75M$18.58M$9.05M
Accounts Receivable----------
Inventory----------
Accounts Payable$481.0K$443.0K$560.0K$715.0K$509.0K$789.0K---$551.0K
Current Assets$68.15M$133.27M$136.12M$99.03M$131.48M$143.22M$142.77M$153.27M$177.09M$162.58M
Total Assets$268.85M$230.86M$220.49M$161.68M$147.54M$155.28M$165.08M$184.22M$203.65M$220.55M
Current Liabilities$10.56M$19.09M$6.12M$3.69M$5.49M$5.68M$5.27M$3.73M$33.56M$53.21M
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$238.28M$199.74M$203.28M$154.53M$140.81M$146.26M$156.44M$177.06M$166.64M$163.82M
Retained Earnings($85.12M)($123.44M)($122.58M)($170.97M)($184.26M)($176.62M)($166.43M)($146.81M)($156.02M)($157.56M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($2.92M)---($3.52M)---($1.48M)-
Investing Cash Flow($19.49M)---$23.62M---$30.00M-
Financing Cash Flow($10.36M)-------($19.00M)-
CapEx$5.0K---$3.0K---$2.0K-
Free Cash Flow($2.92M)---($3.52M)---($1.48M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----0.7%-----
Operating margin-----225.0%-----
EBITDA margin-----223.5%-----
Net margin-----382.1%-----
Free cash flow margin-----176.1%-----
FCF / Net income-0.08---0.46----0.96-
R&D / Revenue----110.3%-----
SG&A / Revenue----115.3%-----
Effective tax rate22.5%-18.6%-1.0%---15.1%--
Return on assets14.2%-21.9%8.2%-5.2%--11.9%5.0%0.8%-
Return on equity16.1%-23.8%8.6%-5.4%--12.5%5.2%0.9%-
Return on invested capital----------
Liquidity
Current ratio6.456.9822.2426.8123.9425.1927.0841.065.283.06
Quick ratio6.456.9822.2426.8123.9425.1927.0841.065.283.06
Cash ratio1.252.418.5314.7413.579.577.9822.700.550.17
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-----7.6x--3.7x-12.0x-5.0x-
Equity multiplier1.131.161.081.051.051.061.061.041.221.35
Liabilities / Assets----------
Efficiency
Asset turnover----0.01-----
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----94d-----
Cash conversion cycle----------
Valuation
P / E3.7x-2.3x7.3x---11.7x73.0x-
P / B0.6x-0.6x0.6x0.6x-0.6x0.6x0.7x-
P / S----44.1x-----
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----43.7%-----
Revenue CAGR (5y)----24.3%-----
Gross profit growth (YoY)----------
Operating income growth (YoY)18.7%-21.4%20.6%-51.9%--6.8%17.3%43.1%-
Net income growth (YoY)---44.2%---508.9%---
EPS growth (YoY)---40.9%---633.3%-85.2%-
EPS CAGR (3y)49.9%-75.2%37.2%------
EPS CAGR (5y)----------
FCF growth (YoY)17.1%----138.3%---74.3%-
FCF CAGR (5y)----------
Book value growth (YoY)69.2%36.6%29.9%-12.7%-15.5%-10.7%4.9%16.8%10.4%7.9%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing ORAMED PHARMACEUTICALS INC. against the 5 most active filers in the same SIC group.

Dividends

$0.25/share trailing 12 months

Ex-datePer share
Jan 16, 2026$0.2500