CoverageForm 410-K10-Q8-K13D13G13F

ONTX · Onconova Therapeutics, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue---$2.73M$57.0K-$57.0K$57.0K$56.0K-
Cost of Revenue----------
Gross Profit----------
R&D$2.51M-$2.31M$2.29M$1.91M-$5.11M$2.46M$1.91M-
SG&A$2.03M-$1.74M$1.69M$2.75M-$3.48M$1.98M$3.36M-
Total Operating Expenses$6.95M-$4.05M$3.98M$5.26M-$8.59M$123.41M$5.27M-
D&A$44.0K---$1.0K---$4.0K-
Operating Income($6.95M)-($4.05M)($1.25M)($5.20M)-($8.54M)($123.35M)($5.21M)-
Interest Expense----------
Income Tax----------
Net Income($7.11M)-($3.96M)($915.0K)($4.98M)-($8.47M)($123.14M)($4.98M)-
EPS - Basic($0.53)-($0.34)($0.11)$2.17-($8.81)($4.87)($0.24)-
EPS - Diluted($0.53)-($0.34)($0.11)$2.09-($8.81)($4.87)($0.24)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$3.13M$3.82M$6.42M$13.08M$15.94M$21.34M$5.41M$16.89M$16.39M$20.56M
Accounts Receivable$1.69M$3.79M$1.99M$1.32M$1.65M$1.76M$2.12M$18.0K$18.0K$18.0K
Inventory----------
Accounts Payable$7.67M$5.65M$5.11M$4.76M$7.66M$8.19M$5.47M$6.17M$6.57M$5.62M
Current Assets$5.67M$7.98M$9.63M$15.37M$18.86M$24.95M$8.92M$18.67M$18.15M$22.66M
Total Assets$8.16M$10.62M$12.44M$15.62M$19.06M$24.96M$8.94M$18.69M$18.17M$22.68M
Current Liabilities$13.21M$11.15M$7.89M$7.35M$10.40M$11.53M$8.35M$9.91M$9.42M$9.22M
Long-term Debt----------
Total Liabilities$13.47M$11.25M$7.90M$7.36M$13.06M$56.59M$10.97M$12.59M$12.16M$12.01M
Stockholders' Equity($5.31M)($629.0K)$4.54M$8.26M$6.00M($31.63M)($2.03M)($105.52M)$6.01M$10.67M
Retained Earnings($647.09M)($639.98M)($632.54M)($628.58M)($627.66M)($649.15M)($619.23M)($610.76M)($487.61M)($482.63M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($2.58M)---($5.44M)---($4.42M)-
Investing Cash Flow----------
Financing Cash Flow$1.90M---$13.0K-----
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----45.7%-9128.1%--14975.4%-216400.0%-9307.1%-
EBITDA margin-----9126.3%----9300.0%-
Net margin----33.5%-8742.1%--14868.4%-216040.4%-8898.2%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue---83.8%3354.4%-8970.2%4308.8%3414.3%-
SG&A / Revenue---61.9%4831.6%-6105.3%3468.4%5992.9%-
Effective tax rate----------
Return on assets-87.1%--31.8%-5.9%-26.1%--94.8%-659.0%-27.4%-
Return on equity133.8%--87.2%-11.1%-83.0%-416.9%116.7%-82.8%-
Return on invested capital----------
Liquidity
Current ratio0.430.721.222.091.812.161.071.881.932.46
Quick ratio0.430.721.222.091.812.161.071.881.932.46
Cash ratio0.240.340.811.781.531.850.651.701.742.23
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier-1.54-16.882.741.893.18-0.79-4.40-0.183.022.13
Liabilities / Assets1.651.060.630.470.692.271.230.670.670.53
Efficiency
Asset turnover---0.170.00-0.010.000.00-
Inventory turnover----------
Days sales outstanding---177d10591d-13582d115d117d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)---4694.7%1.8%-0.0%0.0%0.0%-
Revenue CAGR (3y)---263.3%0.6%-0.0%0.0%0.0%-
Revenue CAGR (5y)---117.6%1.9%----3.8%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-33.5%-52.5%99.0%0.2%--67.7%-2575.7%15.1%-
Net income growth (YoY)-42.6%-53.3%99.3%0.0%--78.8%-2797.5%13.7%-
EPS growth (YoY)--96.1%97.7%---3730.4%-2335.0%14.3%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-98.0%---0.2%----73.7%-62.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$2.79M total
Single Reportable Segment$2.79M · 100.0%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Onconova Therapeutics against the 5 most active filers in the same SIC group.