CoverageForm 410-K10-Q8-K13D13G13F

ONL · Orion Office REIT Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ONL

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A$20.31M$20.09M$18.72M$15.91M$2.05M-
Total Operating Expenses$244.16M$234.16M$222.23M$276.79M$52.44M-
D&A$58.75M$100.82M$109.11M$131.37M$25.95M-
Operating Income($139.03M)($102.76M)($56.85M)($97.26M)($1.90M)-
Interest Expense------
Income Tax$259.0K$214.0K$456.0K$212.0K$0-
Net Income($139.31M)($103.01M)($57.30M)($97.49M)($1.90M)-
EPS - Basic($2.48)($1.84)($1.02)($1.72)($0.03)-
EPS - Diluted($2.48)($1.84)($1.02)($1.72)($0.03)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$22.36M$15.60M$22.47M$20.64M$0$0
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.17B$1.34B$1.42B$1.57B$546.43M-
Current Liabilities------
Long-term Debt$465.00M$492.00M$471.00M$530.00M$616.85M-
Total Liabilities$545.99M$571.17M$536.93M$595.22M$671.19M-
Stockholders' Equity$623.21M$763.92M$885.62M$974.47M$1.09B-
Retained Earnings($528.48M)($384.35M)($258.81M)($178.91M)($58.72M)-

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$23.58M$54.26M$89.09M$114.23M$42.33M-
Investing Cash Flow$16.78M($51.26M)$5.29M$22.48M($464.0K)-
Financing Cash Flow($36.89M)($3.02M)($92.49M)($110.72M)($41.67M)-
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate------
Return on assets-11.9%-7.7%-4.0%-6.2%-0.3%-
Return on equity-22.4%-13.5%-6.5%-10.0%-0.2%-
Return on invested capital-10.1%-6.5%-3.3%-5.1%-0.1%-
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.750.640.530.540.57-
Debt / Assets0.400.370.330.341.13-
Debt / EBITDA--9.0115.5425.65-
Interest coverage------
Equity multiplier1.881.751.611.610.50-
Liabilities / Assets0.470.430.380.381.23-
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B0.2x0.3x0.4x0.5x1.0x-
P / S------
EV / EBITDA--14.8x29.1x69.6x-
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-35.3%-80.7%41.5%-5021.7%--
Net income growth (YoY)-35.2%-79.8%41.2%-5034.0%--
EPS growth (YoY)-34.8%-80.4%40.7%-5633.3%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-18.4%-13.7%-9.1%-10.3%--

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing Orion Office REIT Inc. against the 5 most active filers in the same SIC group.

Dividends

$0.08/share trailing 12 months · -75.0% YoY

Ex-datePer share
Mar 31, 2026$0.0200
Dec 31, 2025$0.0200
Sep 30, 2025$0.0200
Jun 30, 2025$0.0200
Mar 31, 2025$0.0200
Dec 31, 2024$0.1000
Sep 30, 2024$0.1000
Jun 28, 2024$0.1000
Mar 27, 2024$0.1000
Dec 28, 2023$0.1000
Sep 28, 2023$0.1000
Jun 29, 2023$0.1000
Mar 30, 2023$0.1000
Dec 29, 2022$0.1000
Sep 29, 2022$0.1000
Jun 29, 2022$0.1000
Mar 30, 2022$0.1000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.