CoverageForm 410-K10-Q8-K13D13G13F

ONL · Orion Office REIT Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ONL

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$5.14M-$4.61M$4.84M$4.90M-$4.47M$4.54M$4.95M-
Total Operating Expenses$39.64M-$100.41M$55.24M$39.14M-$41.13M$64.76M$65.25M-
D&A$13.16M-$14.71M$14.93M$16.02M-$19.91M$38.61M$24.50M-
Operating Income($13.50M)-($68.96M)($25.03M)($9.29M)-($10.13M)($33.73M)($26.15M)-
Interest Expense----------
Income Tax$71.0K-$67.0K$67.0K$66.0K-$76.0K$73.0K$77.0K-
Net Income($13.58M)-($69.03M)($25.10M)($9.36M)-($10.22M)($33.80M)($26.23M)-
EPS - Basic($0.24)-($1.23)($0.45)($0.17)-($0.18)($0.60)($0.47)-
EPS - Diluted($0.24)-($1.23)($0.45)($0.17)-($0.18)($0.60)($0.47)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$10.27M$22.36M$32.64M$17.38M$9.38M$15.60M$16.56M$24.22M$23.62M$22.47M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$1.19B$1.17B$1.22B$1.29B$1.33B$1.34B$1.37B$1.34B$1.39B$1.42B
Current Liabilities----------
Long-term Debt$497.28M$465.00M$483.00M$483.00M$505.00M$492.00M$485.00M$462.00M$471.00M$471.00M
Total Liabilities$578.50M$545.99M$562.68M$558.86M$573.07M$571.17M$566.54M$522.36M$529.57M$536.93M
Stockholders' Equity$608.52M$623.21M$658.82M$728.01M$753.48M$763.92M$800.93M$816.11M$854.57M$885.62M
Retained Earnings($543.43M)($528.48M)($491.46M)($421.30M)($395.04M)($384.35M)($345.95M)($330.14M)($290.71M)($258.81M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($7.72M)---($2.25M)---$11.02M-
Investing Cash Flow($16.68M)---($13.11M)---($3.75M)-
Financing Cash Flow$24.30M---$6.67M---($5.83M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-1.1%--5.6%-1.9%-0.7%--0.7%-2.5%-1.9%-
Return on equity-2.2%--10.5%-3.4%-1.2%--1.3%-4.1%-3.1%-
Return on invested capital-1.0%--4.8%-1.6%-0.6%--0.6%-2.1%-1.6%-
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.820.750.730.660.670.640.610.570.550.53
Debt / Assets0.420.400.390.370.380.370.350.340.340.33
Debt / EBITDA----75.00-49.5894.56--
Interest coverage----------
Equity multiplier1.951.881.861.771.761.751.711.641.621.61
Liabilities / Assets0.490.470.460.430.430.430.410.390.380.38
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B0.2x-0.2x0.2x0.2x-0.3x0.2x0.2x-
P / S----------
EV / EBITDA----91.4x-70.8x130.7x--
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-45.3%--580.7%25.8%64.5%-38.0%-117.2%-200.1%-
Net income growth (YoY)-45.0%--575.7%25.7%64.3%-38.2%-114.9%-195.2%-
EPS growth (YoY)-41.2%--583.3%25.0%63.8%-37.9%-114.3%-193.7%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-19.2%-18.4%-17.7%-10.8%-11.8%-13.7%-11.8%-12.8%-10.8%-9.1%

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing Orion Office REIT Inc. against the 5 most active filers in the same SIC group.

Dividends

$0.08/share trailing 12 months · -75.0% YoY

Ex-datePer share
Mar 31, 2026$0.0200
Dec 31, 2025$0.0200
Sep 30, 2025$0.0200
Jun 30, 2025$0.0200
Mar 31, 2025$0.0200
Dec 31, 2024$0.1000
Sep 30, 2024$0.1000
Jun 28, 2024$0.1000
Mar 27, 2024$0.1000
Dec 28, 2023$0.1000
Sep 28, 2023$0.1000
Jun 29, 2023$0.1000
Mar 30, 2023$0.1000
Dec 29, 2022$0.1000
Sep 29, 2022$0.1000
Jun 29, 2022$0.1000
Mar 30, 2022$0.1000