CoverageForm 410-K10-Q8-K13D13G13F

ONCR · Oncorus, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021FY 2020
Revenue---
Cost of Revenue---
Gross Profit---
R&D$54.74M$44.68M$27.15M
SG&A$21.79M$20.14M$10.00M
Total Operating Expenses$76.54M$64.82M$37.15M
D&A$3.63M$1.95M$1.37M
Operating Income($76.54M)($64.82M)($37.15M)
Interest Expense---
Income Tax$0$0$0
Net Income($77.42M)($64.76M)($48.30M)
EPS - Basic($2.56)--
EPS - Diluted($2.56)--

Balance Sheet

Line itemFY 2022FY 2021FY 2020
Cash & Equivalents$25.71M$100.75M$130.31M
Accounts Receivable---
Inventory---
Accounts Payable$5.69M$13.01M$1.25M
Current Assets$64.62M$129.11M$133.39M
Total Assets$145.59M$201.59M$182.26M
Current Liabilities$37.21M$20.97M$5.98M
Long-term Debt$0--
Total Liabilities$85.06M$71.56M$47.60M
Stockholders' Equity$60.52M$130.02M$134.66M
Retained Earnings($272.01M)($194.59M)($129.82M)

Cash Flow

Line itemFY 2022FY 2021FY 2020
Operating Cash Flow($61.69M)($49.82M)($36.81M)
Investing Cash Flow($33.01M)($32.73M)($1.06M)
Financing Cash Flow$19.65M$53.56M$125.76M
CapEx$19.93M$9.55M$1.06M
Free Cash Flow($81.62M)($59.37M)($37.86M)

Ratios

MetricFY 2022FY 2021FY 2020
Profitability
Gross margin---
Operating margin---
EBITDA margin---
Net margin---
Free cash flow margin---
FCF / Net income1.050.920.78
R&D / Revenue---
SG&A / Revenue---
Effective tax rate---
Return on assets-53.2%-32.1%-26.5%
Return on equity-127.9%-49.8%-35.9%
Return on invested capital-99.9%--
Liquidity
Current ratio1.746.1622.29
Quick ratio1.746.1622.29
Cash ratio0.694.8021.78
Leverage
Debt / Equity0.00--
Debt / Assets0.00--
Debt / EBITDA---
Interest coverage---
Equity multiplier2.411.551.35
Liabilities / Assets0.580.360.26
Efficiency
Asset turnover---
Inventory turnover---
Days sales outstanding---
Days inventory outstanding---
Days payable outstanding---
Cash conversion cycle---
Valuation
P / E---
P / B---
P / S---
EV / EBITDA---
Growth
Revenue growth (YoY)---
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)-18.1%-74.5%-
Net income growth (YoY)-19.5%-34.1%-
EPS growth (YoY)---
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)-37.5%-56.8%-
FCF CAGR (5y)---
Book value growth (YoY)-53.5%-3.4%-

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Oncorus against the 5 most active filers in the same SIC group.