CoverageForm 410-K10-Q8-K13D13G13F

OLO · Olo Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Revenue$85.72M$80.68M-$71.85M$70.50M$66.51M-$57.79M$55.25M$52.24M
Cost of Revenue$41.79M$36.37M-$32.84M$30.60M$29.30M-$23.23M$20.78M$18.75M
Gross Profit$43.93M$44.31M-$39.01M$39.91M$37.21M-$34.56M$34.47M$33.49M
R&D$17.61M$17.11M-$17.17M$16.96M$17.00M-$18.04M$18.30M$20.47M
SG&A$16.12M$15.79M-$15.13M$8.66M$12.76M-$21.31M$18.47M$17.21M
Total Operating Expenses$46.63M$46.73M-$47.53M$38.93M$44.37M-$50.87M$55.64M$50.56M
D&A-$4.24M---$3.10M---$2.15M
Operating Income($2.70M)($2.42M)-($8.52M)$977.0K($7.16M)-($16.31M)($21.17M)($17.07M)
Interest Expense$22.0K$69.0K-$14.0K$15.0K$69.0K-$43.0K$53.0K$0
Income Tax$74.0K$82.0K-$37.0K$77.0K$37.0K-$7.0K$7.0K$18.0K
Net Income$1.58M$1.81M-($3.63M)$5.73M($2.36M)-($11.76M)($17.08M)($13.71M)
EPS - Basic$0.01$0.01-($0.02)$0.04($0.01)-($0.07)($0.11)($0.08)
EPS - Diluted$0.01$0.01-($0.02)$0.03($0.01)-($0.07)($0.11)($0.08)

Balance Sheet

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Cash & Equivalents$309.33M$287.49M$286.76M$272.18M$269.44M$259.08M$278.22M$286.40M$318.02M$331.48M
Accounts Receivable$63.63M$72.91M$61.59M$55.89M$60.20M$72.38M$70.26M$70.21M$56.15M$50.38M
Inventory----------
Accounts Payable$572.0K$540.0K$1.43M$1.46M$6.49M$2.09M$4.58M$189.0K$7.73M$1.03M
Current Assets$469.72M$459.22M$448.32M$425.13M$447.16M$442.47M$450.74M$460.43M$473.10M$488.41M
Total Assets$780.67M$764.58M$754.78M$733.33M$740.18M$734.60M$742.82M$747.09M$768.27M$767.54M
Current Liabilities$60.86M$57.92M$59.59M$54.07M$68.73M$74.79M$77.21M$64.73M$78.76M$67.82M
Long-term Debt----------
Total Liabilities$71.68M$69.31M$71.55M$66.41M$81.90M$88.16M$91.35M$79.69M$94.41M$85.99M
Stockholders' Equity$708.99M$695.27M$683.22M$666.91M$658.28M$646.44M$651.47M$667.40M$673.86M$681.55M
Retained Earnings($213.34M)($214.92M)($216.73M)($216.09M)($212.46M)($218.19M)($215.83M)($200.08M)($188.32M)($171.25M)

Cash Flow

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Operating Cash Flow-$548.0K---$6.03M---$7.25M
Investing Cash Flow-($146.0K)---($11.02M)---($8.10M)
Financing Cash Flow-$329.0K---($14.14M)---($17.74M)
CapEx-$93.0K---$68.0K---$0
Free Cash Flow-$455.0K---$5.96M---$7.25M

Ratios

MetricQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Profitability
Gross margin51.2%54.9%-54.3%56.6%55.9%-59.8%62.4%64.1%
Operating margin-3.2%-3.0%--11.9%1.4%-10.8%--28.2%-38.3%-32.7%
EBITDA margin-2.3%----6.1%----28.6%
Net margin1.8%2.2%--5.1%8.1%-3.5%--20.3%-30.9%-26.2%
Free cash flow margin-0.6%---9.0%---13.9%
FCF / Net income-0.25----2.53----0.53
R&D / Revenue20.5%21.2%-23.9%24.1%25.6%-31.2%33.1%39.2%
SG&A / Revenue18.8%19.6%-21.1%12.3%19.2%-36.9%33.4%32.9%
Effective tax rate4.5%4.3%--1.3%-----
Return on assets0.2%0.2%--0.5%0.8%-0.3%--1.6%-2.2%-1.8%
Return on equity0.2%0.3%--0.5%0.9%-0.4%--1.8%-2.5%-2.0%
Return on invested capital----------
Liquidity
Current ratio7.727.937.527.866.515.925.847.116.017.20
Quick ratio7.727.937.527.866.515.925.847.116.017.20
Cash ratio5.084.964.815.033.923.463.604.424.044.89
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-122.9x-35.0x--608.5x65.1x-103.8x--379.2x-399.5x-
Equity multiplier1.101.101.101.101.121.141.141.121.141.13
Liabilities / Assets0.090.090.090.090.110.120.120.110.120.11
Efficiency
Asset turnover0.110.11-0.100.100.09-0.080.070.07
Inventory turnover----------
Days sales outstanding271d330d-284d312d397d-443d371d352d
Days inventory outstanding----------
Days payable outstanding5d5d-16d77d26d-3d136d20d
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)21.6%21.3%-24.3%27.6%27.3%-22.3%21.2%22.2%
Revenue CAGR (3y)23.4%23.6%-24.3%42.6%60.6%----
Revenue CAGR (5y)----------
Gross profit growth (YoY)10.1%19.1%-12.9%15.8%11.1%-8.0%9.7%11.8%
Operating income growth (YoY)-66.3%-47.8%-58.1%--2.4%-77.4%-32.3%
Net income growth (YoY)-72.4%--69.1%-82.8%-19.2%-46.3%-19.1%
EPS growth (YoY)-66.7%--71.4%-87.5%-22.2%-57.1%-14.3%
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)--92.4%----17.8%----
FCF CAGR (5y)----------
Book value growth (YoY)7.7%7.6%4.9%-0.1%-2.3%-5.2%-6.6%-6.1%-4.9%-3.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Business segments

$284.94M total
Reportable Segment$284.94M · 100.0%

Product / service

$284.94M total
Platform$281.55M · 98.8%
Professional Services And Other$3.38M · 1.2%

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
RBA$4.59B9.3%7.7%
AKAM--9.1%
UBER$52.02B19.3%37.2%

Comparing Olo Inc. against the 5 most active filers in the same SIC group.