CoverageForm 410-K10-Q8-K13D13G13F

OLB · Olb Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · OLB

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.66M-$3.08M-$2.32M---$3.50M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$629.7K-$591.9K$491.5K$490.2K-$282.8K$948.0K$1.02M-
Total Operating Expenses$2.93M-$3.45M$3.96M$3.17M-$4.71M$6.14M$6.38M-
D&A$3.4K-$120.7K$124.9K$262.1K-$933.1K$899.8K$940.5K-
Operating Income($1.27M)-($1.13M)($1.70M)($848.7K)-($1.63M)($2.62M)($2.89M)-
Interest Expense$100-$231$169.8K$225.3K--$32.9K$13.0K-
Income Tax----------
Net Income($1.08M)-($1.18M)($2.90M)($1.09M)-($1.63M)($2.65M)($2.37M)-
EPS - Basic($0.08)-($0.13)($0.66)($0.47)-($0.92)($1.49)($0.14)-
EPS - Diluted($0.08)-($0.13)($0.66)($0.47)-($0.92)($1.49)($0.14)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.33M$15.8K$3.5K$2.7K$29.3K$27.4K$41.3K$53.3K$3.3K$179.0K
Accounts Receivable$16.1K$17.4K$46.9K$81.0K$127.7K$100.6K$87.0K$118.0K$207.3K$466.9K
Inventory----------
Accounts Payable$3.72M$4.46M$4.00M$3.78M$4.53M$4.22M$4.37M$4.23M$3.71M$3.53M
Current Assets$3.73M$1.05M$890.2K$875.6K$841.6K$745.7K$643.4K$589.5K$1.31M$1.82M
Total Assets$14.98M$12.30M$12.25M$12.39M$12.50M$12.68M$15.88M$16.59M$18.28M$19.73M
Current Liabilities$6.88M$7.69M$6.93M$5.91M$10.12M$9.40M$8.10M$8.32M$7.15M$7.23M
Long-term Debt----------
Total Liabilities$6.88M$7.69M$6.99M$5.99M$10.21M$9.49M$9.20M$8.32M$7.15M$7.38M
Stockholders' Equity$4.61M$4.61M$5.26M$6.40M$2.29M$3.19M$6.68M$8.27M$11.04M$12.23M
Retained Earnings($75.53M)($74.45M)($72.96M)($71.79M)($68.89M)($67.80M)($63.25M)($61.62M)($58.95M)($56.57M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($1.34M)---($155.8K)---($424.7K)-
Investing Cash Flow----------
Financing Cash Flow$3.65M---$157.7K---$249.0K-
CapEx--------$937.6K-
Free Cash Flow--------($1.36M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-76.7%--36.8%--36.6%----82.6%-
EBITDA margin-76.5%--32.9%--25.3%----55.7%-
Net margin-65.1%--38.1%--46.9%----67.8%-
Free cash flow margin---------39.0%-
FCF / Net income--------0.57-
R&D / Revenue----------
SG&A / Revenue38.0%-19.2%-21.1%---29.3%-
Effective tax rate----------
Return on assets-7.2%--9.6%-23.4%-8.7%--10.3%-16.0%-13.0%-
Return on equity-23.4%--22.3%-45.3%-47.5%--24.4%-32.0%-21.5%-
Return on invested capital----------
Liquidity
Current ratio0.540.140.130.150.080.080.080.070.180.25
Quick ratio0.540.140.130.150.080.080.080.070.180.25
Cash ratio0.340.000.000.000.000.000.010.010.000.02
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-12698.9x--4912.5x-10.0x-3.8x---79.4x-221.9x-
Equity multiplier3.252.672.331.945.463.982.382.011.661.61
Liabilities / Assets0.460.630.570.480.820.750.580.500.390.37
Efficiency
Asset turnover0.11-0.25-0.19---0.19-
Inventory turnover----------
Days sales outstanding4d-6d-20d---22d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B1.4x-1.9x1.3x1.2x-0.7x0.7x9.0x-
P / S3.9x-3.3x-1.2x---28.6x-
EV / EBITDA----------
Growth
Revenue growth (YoY)-28.7%----33.6%----48.1%-
Revenue CAGR (3y)-37.4%--21.0%--35.8%---16.2%-
Revenue CAGR (5y)-5.7%-6.0%--2.3%---6.2%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-49.6%-30.4%35.1%70.6%-12.3%-314.0%-20.2%-
Net income growth (YoY)1.0%-27.9%-9.5%54.1%-9.5%-350.5%9.3%-
EPS growth (YoY)83.0%-85.9%55.7%-235.7%--666.7%-3625.0%-27.3%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)101.0%44.4%-21.3%-22.7%-79.3%-73.9%-77.6%-73.9%-65.8%-64.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$8.68M total
Transaction And Processing Fees$7.94M · 91.5%
Other Revenue From Monthly Recurring Subscriptions$302.2K · 3.5%
Revenue Net Bitcoin Mining$210.3K · 2.4%
Digital Product Revenue$198.9K · 2.3%
Merchant Equipment Rental And Sales$28.7K · 0.3%

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
RBA$4.59B9.3%7.7%
AKAM--9.1%
UBER$52.02B19.3%37.2%

Comparing OLB GROUP against the 5 most active filers in the same SIC group.