CoverageForm 410-K10-Q8-K13D13G13F

NWFL · Norwood Financial Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NWFL

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$8.00M$7.40M$7.14M$8.76M$6.99M$6.21M
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$35.02M($258.0K)$21.15M$36.38M$18.37M$18.37M
Interest Expense--$33.47M$7.27M$5.76M$7.98M
Income Tax$7.26M($98.0K)$4.39M$7.15M$5.95M$3.29M
Net Income$27.75M($160.0K)$16.76M$29.23M$24.91M$15.08M
EPS - Basic$3.01($0.02)$2.08$3.59$3.05$2.09
EPS - Diluted$3.01($0.02)$2.07$3.58$3.04$2.09

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$44.44M$72.34M$66.12M$31.87M$206.68M$111.69M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$2.42B$2.32B$2.20B$2.05B$2.07B$1.85B
Current Liabilities------
Long-term Debt------
Total Liabilities$2.18B$2.10B$2.02B$1.88B$1.86B$1.66B
Stockholders' Equity$242.16M$213.51M$181.07M$167.09M$205.26M$44.80M
Retained Earnings$141.13M$152.96M$135.28M$130.02M$110.02M$93.80M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$33.97M$22.81M$29.82M$30.73M$29.20M$13.80M
Investing Cash Flow($128.95M)($115.20M)($116.57M)($207.99M)($130.96M)($61.36M)
Financing Cash Flow$67.08M$98.62M$121.00M$2.44M$196.75M$143.84M
CapEx$4.72M$3.13M$1.41M$2.15M$1.26M$749.0K
Free Cash Flow$29.25M$19.68M$28.41M$28.58M$27.94M$13.05M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin437.8%-3.5%296.3%415.3%262.9%295.8%
EBITDA margin------
Net margin347.0%-2.2%234.9%333.7%356.7%242.9%
Free cash flow margin365.6%266.0%398.2%326.2%400.0%210.1%
FCF / Net income1.05-123.001.700.981.120.87
R&D / Revenue------
SG&A / Revenue------
Effective tax rate20.7%-20.7%19.7%19.3%17.9%
Return on assets1.1%-0.0%0.8%1.4%1.2%0.8%
Return on equity11.5%-0.1%9.3%17.5%12.1%33.7%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--0.6x5.0x3.2x2.3x
Equity multiplier10.0110.8512.1612.2510.0841.33
Liabilities / Assets0.900.910.920.920.900.89
Efficiency
Asset turnover0.000.000.000.000.000.00
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E9.3x-15.9x9.3x8.5x12.5x
P / B1.1x1.0x1.5x1.6x1.0x4.2x
P / S32.4x29.8x37.3x31.2x30.5x30.5x
EV / EBITDA------
Growth
Revenue growth (YoY)8.1%3.7%-18.5%25.4%12.5%14.0%
Revenue CAGR (3y)-3.0%1.9%4.7%17.2%7.2%-
Revenue CAGR (5y)5.2%6.3%4.7%---
Gross profit growth (YoY)------
Operating income growth (YoY)---41.9%98.1%0.0%9.2%
Net income growth (YoY)---42.7%17.3%65.2%6.1%
EPS growth (YoY)---42.2%17.8%45.5%-7.1%
EPS CAGR (3y)-5.6%--0.3%16.7%11.9%16.8%
EPS CAGR (5y)7.6%--0.9%22.3%11.9%5.5%
FCF growth (YoY)48.6%-30.7%-0.6%2.3%114.1%-22.4%
FCF CAGR (5y)17.5%3.2%13.4%14.7%20.9%1.0%
Book value growth (YoY)13.4%17.9%8.4%-18.6%358.1%-67.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing NORWOOD FINANCIAL CORP against the 5 most active filers in the same SIC group.

Dividends

$1.26/share trailing 12 months · +3.3% YoY

Ex-datePer share
Apr 15, 2026$0.3200
Jan 15, 2026$0.3200
Oct 15, 2025$0.3100
Jul 15, 2025$0.3100
Apr 15, 2025$0.3100
Jan 15, 2025$0.3100
Oct 18, 2024$0.3000
Jul 15, 2024$0.3000
Apr 12, 2024$0.3000
Jan 11, 2024$0.3000
Oct 12, 2023$0.2900
Jul 13, 2023$0.2900
Apr 13, 2023$0.2900
Jan 12, 2023$0.2900
Oct 13, 2022$0.2800
Jul 14, 2022$0.2800
Apr 13, 2022$0.2800
Jan 13, 2022$0.2800
Oct 14, 2021$0.2600
Jul 14, 2021$0.2600
Apr 14, 2021$0.2600
Jan 14, 2021$0.2600
Oct 14, 2020$0.2500
Jul 16, 2020$0.2500