CoverageForm 410-K10-Q8-K13D13G13F

NTSK · Netskope Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NTSK

Income Statement

Line itemQ1 '26Q3 '25Q1 '23
Revenue-$184.17M-
Cost of Revenue-$77.53M-
Gross Profit-$91.77M-
R&D-$62.40M-
SG&A-$17.43M-
Total Operating Expenses-$145.60M-
D&A-$7.90M-
Operating Income-($53.83M)-
Interest Expense---
Income Tax-($505.0K)-
Net Income-($90.30M)-
EPS - Basic-($0.72)-
EPS - Diluted-($0.72)-

Balance Sheet

Line itemQ1 '26Q3 '25Q1 '23
Cash & Equivalents$432.58M$166.01M-
Accounts Receivable$158.28M$195.10M-
Inventory$4.90M$5.76M-
Accounts Payable$14.44M$2.65M-
Current Assets$1.45B$1.40B-
Total Assets$1.77B$858.51M-
Current Liabilities$681.53M$526.71M-
Long-term Debt---
Total Liabilities$1.58B$1.56B-
Stockholders' Equity$194.53M($418.08M)$27.77M
Retained Earnings($2.63B)($1.95B)-

Cash Flow

Line itemQ1 '26Q3 '25Q1 '23
Operating Cash Flow---
Investing Cash Flow---
Financing Cash Flow---
CapEx---
Free Cash Flow---

Ratios

MetricQ1 '26Q3 '25Q1 '23
Profitability
Gross margin-49.8%-
Operating margin--29.2%-
EBITDA margin--24.9%-
Net margin--49.0%-
Free cash flow margin---
FCF / Net income---
R&D / Revenue-33.9%-
SG&A / Revenue-9.5%-
Effective tax rate---
Return on assets--10.5%-
Return on equity-21.6%-
Return on invested capital---
Liquidity
Current ratio2.132.66-
Quick ratio2.122.65-
Cash ratio0.630.32-
Leverage
Debt / Equity---
Debt / Assets---
Debt / EBITDA---
Interest coverage---
Equity multiplier9.11-2.05-
Liabilities / Assets0.891.82-
Efficiency
Asset turnover-0.21-
Inventory turnover-13.45-
Days sales outstanding-387d-
Days inventory outstanding-27d-
Days payable outstanding-12d-
Cash conversion cycle-401d-
Valuation
P / E---
P / B---
P / S-12.6x-
EV / EBITDA---
Growth
Revenue growth (YoY)---
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)---
Net income growth (YoY)---
EPS growth (YoY)---
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)---
FCF CAGR (5y)---
Book value growth (YoY)---

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Product / service

$709.00M total
Indirect Channels$675.74M · 95.3%
Direct End Customers$33.25M · 4.7%

Geographic

$1.03B total
Americas$400.52M · 39.0%
US$317.00M · 30.9%
EMEA$177.15M · 17.3%
Asia Pacific And Japan$131.33M · 12.8%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing Netskope Inc against the 5 most active filers in the same SIC group.