CoverageForm 410-K10-Q8-K13D13G13F

NERV · Minerva Neurosciences, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NERV

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D$5.25M-$925.4K$1.30M$1.36M-$1.89M$3.86M$4.17M-
SG&A$11.42M-$1.92M$2.08M$2.54M-$2.48M$2.42M$2.51M-
Total Operating Expenses$16.67M-$2.84M$3.37M$3.90M-$4.37M$6.28M$6.68M-
D&A----$1.4K---$1.4K-
Operating Income($16.67M)-($2.84M)($3.37M)($3.90M)-($4.37M)($6.28M)($6.68M)-
Interest Expense----------
Income Tax----------
Net Income($125.40M)-($2.74M)($3.26M)($3.75M)-$22.51M($8.23M)($8.57M)-
EPS - Basic($2.86)-($0.36)($0.43)($0.50)-$2.97($1.09)($1.13)-
EPS - Diluted($2.86)-($0.36)($0.43)($0.50)-$2.97($1.09)($1.13)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$32.66M$82.30M$12.29M$15.25M$17.29M$21.36M$26.53M$30.88M$34.82M$40.91M
Accounts Receivable----------
Inventory----------
Accounts Payable$2.12M$639.7K$944.5K$896.8K$639.9K$1.61M$553.2K$828.3K$1.44M$1.81M
Current Assets$79.11M$83.10M$13.02M$15.55M$17.92M$22.27M$27.94M$31.41M$35.62M$42.00M
Total Assets$94.03M$97.97M$28.09M$30.42M$32.80M$37.14M$42.81M$46.29M$50.51M$56.90M
Current Liabilities$4.48M$2.29M$2.67M$2.53M$1.95M$2.84M$4.48M$4.20M$2.83M$3.34M
Long-term Debt----------
Total Liabilities$343.08M$233.76M$62.67M$62.53M$61.95M$62.84M$64.48M$90.78M$87.10M$85.36M
Stockholders' Equity($254.01M)($140.75M)($34.58M)($32.11M)($29.15M)($25.69M)($21.67M)($44.49M)($36.59M)($28.46M)
Retained Earnings($814.20M)($688.80M)($405.13M)($402.39M)($399.13M)($395.38M)($391.10M)($413.62M)($405.38M)($396.82M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($5.43M)---($4.07M)---($6.09M)-
Investing Cash Flow($45.29M)---$0---$0-
Financing Cash Flow$1.08M---$0---$0-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-133.4%--9.8%-10.7%-11.4%-52.6%-17.8%-17.0%-
Return on equity49.4%-7.9%10.1%12.9%--103.9%18.5%23.4%-
Return on invested capital----------
Liquidity
Current ratio17.6536.284.876.159.217.856.237.4712.5812.57
Quick ratio17.6536.284.876.159.217.856.237.4712.5812.57
Cash ratio7.2935.934.606.038.887.535.927.3512.3012.25
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier-0.37-0.70-0.81-0.95-1.13-1.45-1.98-1.04-1.38-2.00
Liabilities / Assets3.652.392.232.061.891.691.511.961.721.50
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E------0.9x---
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-327.2%-34.9%46.3%41.6%-28.2%-38.9%-24.9%-
Net income growth (YoY)-3241.5%--60.4%56.2%---33.0%-22.9%-
EPS growth (YoY)-472.0%--60.6%55.8%--33.1%38.3%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-771.4%-447.8%-59.6%27.8%20.3%9.7%-8.1%-255.6%-37.5%-42.1%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Minerva Neurosciences against the 5 most active filers in the same SIC group.