CoverageForm 410-K10-Q8-K13D13G13F

MRBK · Meridian Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MRBK

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.73M-$1.61M$1.49M$1.53M-$1.45M$1.24M$1.32M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A----------
Operating Income$2.59M-$8.67M$7.29M$3.15M-$6.25M$4.39M$3.55M-
Interest Expense--------$20.61M-
Income Tax$582.0K-$2.01M$1.70M$746.0K-$1.50M$1.07M$877.0K-
Net Income$2.01M-$6.66M$5.59M$2.40M-$4.74M$3.33M$2.68M-
EPS - Basic$0.17-$0.59$0.50$0.21-$0.43$0.30$0.24-
EPS - Diluted$0.17-$0.58$0.49$0.21-$0.42$0.30$0.24-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents--$39.99M$50.17M$131.22M$27.46M$32.35M$24.06M$23.03M$56.70M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$2.58B$2.56B$2.54B$2.51B$2.53B$2.39B$2.39B$2.35B$2.29B$2.25B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$2.38B$2.36B$2.35B$2.33B$2.36B$2.21B$2.22B$2.19B$2.13B$2.09B
Stockholders' Equity$200.22M$199.72M$188.03M$178.02M$173.57M$171.52M$167.45M$162.38M$159.94M$158.02M
Retained Earnings$128.47M$128.12M$122.38M$117.13M$112.95M$111.96M$107.77M$104.42M$102.49M$101.22M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$2.86M---$18.12M---($1.71M)-
Investing Cash Flow($24.45M)---($51.83M)---($78.73M)-
Financing Cash Flow$14.08M---$137.48M---$46.76M-
CapEx$227.0K---$259.0K---$1.91M-
Free Cash Flow$2.64M---$17.86M---($3.62M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin149.7%-538.7%488.4%204.9%-431.6%355.6%269.8%-
EBITDA margin----------
Net margin116.0%-413.6%374.8%156.3%-327.8%269.3%203.2%-
Free cash flow margin152.5%---1163.4%----274.6%-
FCF / Net income1.31---7.44----1.35-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate22.5%-23.2%23.3%23.7%-24.1%24.3%24.7%-
Return on assets0.1%-0.3%0.2%0.1%-0.2%0.1%0.1%-
Return on equity1.0%-3.5%3.1%1.4%-2.8%2.0%1.7%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--------0.2x-
Equity multiplier12.8712.8313.5114.1014.5713.9114.2614.4814.3414.21
Liabilities / Assets0.920.920.930.930.930.930.930.930.930.93
Efficiency
Asset turnover0.00-0.000.000.00-0.000.000.00-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E111.5x-27.2x26.3x68.6x-30.1x35.1x41.3x-
P / B1.2x-1.0x0.8x0.9x-0.8x0.7x0.7x-
P / S133.3x-113.2x98.4x107.4x-98.1x95.0x84.4x-
EV / EBITDA----------
Growth
Revenue growth (YoY)12.6%-11.3%20.8%16.6%-15.0%---
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-17.7%-38.9%65.9%-11.5%-19.9%-25.6%-30.7%-
Net income growth (YoY)-16.4%-40.4%68.1%-10.4%-18.4%-28.4%-33.4%-
EPS growth (YoY)-19.0%-38.1%63.3%-12.5%-20.0%-26.8%-29.4%-
EPS CAGR (3y)-20.6%--15.5%-20.1%-38.0%--34.9%-39.1%-47.4%-
EPS CAGR (5y)-36.5%--17.4%-12.2%-11.6%--4.2%1.4%3.7%-
FCF growth (YoY)-85.2%-------69.1%-
FCF CAGR (5y)-46.8%---------
Book value growth (YoY)15.4%16.4%12.3%9.6%8.5%8.5%8.0%5.5%4.5%3.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$7.12M total
Investment Advice$6.30M · 88.5%
Wire Transfer Fees ATMDebit Card Commissions And Title Fees$815.0K · 11.5%

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing Meridian Corp against the 5 most active filers in the same SIC group.

Dividends

$0.53/share trailing 12 months · +6.0% YoY

Ex-datePer share
May 4, 2026$0.1400
Feb 9, 2026$0.1400
Nov 10, 2025$0.1250
Aug 11, 2025$0.1250
May 12, 2025$0.1250
Feb 10, 2025$0.1250
Nov 12, 2024$0.1250
Aug 12, 2024$0.1250
May 10, 2024$0.1250
Feb 9, 2024$0.1250
Nov 10, 2023$0.1250
Aug 11, 2023$0.1250
May 12, 2023$0.1250
Feb 13, 2023$0.1250
Nov 10, 2022$0.1000
Aug 12, 2022$0.1000
May 13, 2022$0.1000
Feb 11, 2022$0.6000
Nov 12, 2021$0.1000
Aug 6, 2021$0.0625
May 7, 2021$0.0625
Feb 26, 2021$0.5000
Feb 10, 2021$0.0625
Nov 6, 2020$0.0625