CoverageForm 410-K10-Q8-K13D13G13F

MMS · Maximus, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MMS

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue$1.31B$1.35B$1.35B$1.36B$1.40B$1.31B$1.35B$1.33B$1.19B$1.21B
Cost of Revenue$963.70M$1.03B$988.89M$1.02B$1.10B$982.62M$1.03B$1.03B$924.31M$978.25M
Gross Profit$342.26M$318.67M$359.51M$338.82M$301.56M$332.31M$317.59M$300.05M$264.36M$228.60M
R&D----------
SG&A$173.48M$152.16M$170.83M$162.86M$191.74M$167.03M$168.45M$169.19M$182.54M$142.45M
Total Operating Expenses----------
D&A$9.44M$8.46M--------
Operating Income$148.49M$146.21M$165.67M$152.97M$86.79M$141.74M$127.49M$107.51M$58.39M$62.51M
Interest Expense$22.11M$20.82M$22.66M$20.37M$21.51M-----
Income Tax$28.47M$32.32M$36.99M$35.89M$27.76M$30.62M$27.44M$21.37M$5.49M$10.54M
Net Income$98.06M$93.94M$105.98M$96.57M$41.20M$89.75M$80.51M$64.15M$30.86M$31.79M
EPS - Basic$1.81$1.71$1.87$1.70$0.69$1.47$1.31$1.05$0.50$0.52
EPS - Diluted$1.80$1.70$1.86$1.69$0.69$1.46$1.31$1.04$0.50$0.52

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$157.45M$137.59M$222.35M$108.06M$72.65M$183.12M$77.37M$104.19M$65.41M$56.34M
Accounts Receivable$1.11B$1.15B$898.10M$1.10B$962.65M$879.51M$916.00M$860.41M$826.87M$742.39M
Inventory----------
Accounts Payable----------
Current Assets$1.51B$1.42B$1.25B$1.33B$1.17B$1.20B$1.12B$1.11B$1.06B$951.90M
Total Assets$4.24B$4.21B$4.07B$4.20B$4.06B$4.13B$4.04B$4.02B$3.99B$3.90B
Current Liabilities$681.69M$608.05M$765.16M$721.24M$678.92M$807.53M$728.72M$658.37M$723.01M$681.17M
Long-term Debt$1.47B$1.51B$1.28B$1.45B$1.35B$1.09B$1.12B$1.22B$1.16B$1.21B
Total Liabilities$2.54B$2.49B$2.40B$2.53B$2.41B$2.29B$2.25B$2.30B$2.32B$2.30B
Stockholders' Equity$1.70B$1.72B$1.67B$1.67B$1.84B$1.63B$1.79B$1.58B$1.67B$1.60B
Retained Earnings$1.08B$1.11B$1.06B$1.07B$1.06B$1.28B$1.22B$1.16B$1.12B$1.06B

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-($244.40M)--($80.00M)--$21.61M--
Investing Cash Flow-$6.63M--($22.26M)--($20.43M)--
Financing Cash Flow-$156.90M--($8.26M)--$28.38M--
CapEx-$6.26M--$22.99M--$22.25M--
Free Cash Flow-($250.66M)--($102.99M)--($639.0K)--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin26.2%23.7%26.7%24.9%21.5%25.3%23.6%22.6%22.2%18.9%
Operating margin11.4%10.9%12.3%11.2%6.2%10.8%9.5%8.1%4.9%5.2%
EBITDA margin12.1%11.5%--------
Net margin7.5%7.0%7.9%7.1%2.9%6.8%6.0%4.8%2.6%2.6%
Free cash flow margin--18.6%---7.3%---0.0%--
FCF / Net income--2.67---2.50---0.01--
R&D / Revenue----------
SG&A / Revenue13.3%11.3%12.7%12.0%13.7%12.7%12.5%12.7%15.4%11.8%
Effective tax rate22.5%25.6%25.9%27.1%40.3%25.4%25.4%25.0%15.1%24.9%
Return on assets2.3%2.2%2.6%2.3%1.0%2.2%2.0%1.6%0.8%0.8%
Return on equity5.8%5.5%6.3%5.8%2.2%5.5%4.5%4.1%1.9%2.0%
Return on invested capital3.6%3.4%4.2%3.6%1.6%3.9%3.3%2.9%1.8%1.7%
Liquidity
Current ratio2.212.341.641.841.721.491.531.691.461.40
Quick ratio2.212.341.641.841.721.491.531.691.461.40
Cash ratio0.230.230.290.150.110.230.110.160.090.08
Leverage
Debt / Equity0.870.880.770.870.730.670.630.770.700.75
Debt / Assets0.350.360.310.340.330.260.280.300.290.31
Debt / EBITDA9.329.76--------
Interest coverage6.7x7.0x7.3x7.5x4.0x-----
Equity multiplier2.502.452.432.522.202.532.262.542.392.43
Liabilities / Assets0.600.590.590.600.590.550.560.570.580.59
Efficiency
Asset turnover0.310.320.330.320.350.320.330.330.300.31
Inventory turnover----------
Days sales outstanding312d311d243d294d250d244d248d237d254d225d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E35.6x50.8x49.1x40.3x108.2x63.8x64.0x80.6x149.4x151.3x
P / B2.1x2.8x3.1x2.3x2.4x3.5x2.9x3.3x2.8x3.0x
P / S2.7x3.5x3.9x2.9x3.2x4.3x3.8x3.9x3.9x4.0x
EV / EBITDA30.5x39.7x--------
Growth
Revenue growth (YoY)-4.1%-4.1%2.5%1.0%5.7%10.6%11.7%6.2%5.6%2.5%
Revenue CAGR (3y)2.7%2.5%6.2%5.0%6.8%1.9%12.0%12.0%9.7%13.8%
Revenue CAGR (5y)6.4%7.3%8.4%10.7%11.4%12.5%17.1%14.8%14.7%14.5%
Gross profit growth (YoY)1.0%5.7%8.2%6.7%0.5%25.7%38.9%22.6%25.8%0.1%
Operating income growth (YoY)-2.9%68.5%16.9%20.0%-19.3%142.8%104.0%43.8%7.0%-17.0%
Net income growth (YoY)1.5%128.0%18.1%19.9%-35.8%190.8%153.3%60.4%-1.5%-36.5%
EPS growth (YoY)6.5%146.4%27.4%29.0%-33.7%192.0%151.9%60.0%-2.0%-35.0%
EPS CAGR (3y)51.3%37.8%53.9%28.3%-6.7%-1.1%0.5%0.3%-21.7%6.5%
EPS CAGR (5y)6.9%10.5%12.3%31.5%-5.4%8.5%6.4%3.9%-11.3%-9.1%
FCF growth (YoY)--143.4%---16017.1%--99.6%--
FCF CAGR (5y)----------
Book value growth (YoY)1.8%-6.7%2.5%-6.8%16.6%-2.1%11.7%0.0%7.6%3.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Business segments

$5.43B total
U.S.Federal Services$3.07B · 56.5%
USServices$1.76B · 32.5%
Outside The United States$599.89M · 11.0%

Product / service

$5.43B total
Program Operations$2.65B · 48.8%
Clinical Services$2.10B · 38.7%
Employment And Other$354.83M · 6.5%
Advanced Technology Solutions$324.73M · 6.0%

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
RBA$4.59B9.3%7.7%
AKAM--9.1%
UBER$52.02B19.3%37.2%

Comparing MAXIMUS against the 5 most active filers in the same SIC group.

Dividends

$1.26/share trailing 12 months · +5.0% YoY

Ex-datePer share
May 15, 2026$0.3300
Feb 13, 2026$0.3300
Nov 14, 2025$0.3000
Aug 15, 2025$0.3000
May 15, 2025$0.3000
Feb 14, 2025$0.3000
Nov 15, 2024$0.3000
Aug 15, 2024$0.3000
May 14, 2024$0.3000
Feb 14, 2024$0.3000
Nov 14, 2023$0.3000
Aug 14, 2023$0.2800
May 12, 2023$0.2800
Feb 14, 2023$0.2800
Nov 14, 2022$0.2800
Aug 12, 2022$0.2800
May 12, 2022$0.2800
Feb 14, 2022$0.2800
Nov 12, 2021$0.2800
Aug 12, 2021$0.2800
May 13, 2021$0.2800
Feb 11, 2021$0.2800
Nov 12, 2020$0.2800
Aug 13, 2020$0.2800