CoverageForm 410-K10-Q8-K13D13G13F

MGNO · Magnolia Bancorp, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q4 '23
Revenue$2.0K-$1.0K$2.0K$2.0K-$2.0K-
Cost of Revenue--------
Gross Profit--------
R&D--------
SG&A--------
Total Operating Expenses--------
D&A$3.0K-$6.0K$7.0K$6.0K-$6.0K-
Operating Income($69.0K)-($60.0K)($8.0K)($23.0K)-($46.0K)-
Interest Expense--------
Income Tax$0-($12.0K)($8.0K)($5.0K)-($10.0K)-
Net Income($69.0K)-($48.0K)($6.0K)($18.0K)-($36.0K)-
EPS - Basic($9.00)-$0.00$0.00$0.00---
EPS - Diluted--------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q4 '23
Cash & Equivalents----$5.08M$9.94M$3.96M$1.71M
Accounts Receivable--------
Inventory--------
Accounts Payable--------
Current Assets--------
Total Assets$37.56M$37.40M$36.15M$37.11M$37.89M$43.96M$35.80M-
Current Liabilities--------
Long-term Debt--------
Total Liabilities$17.63M$17.40M$16.11M$17.02M$17.77M$30.05M$21.15M-
Stockholders' Equity$19.93M$20.00M$20.04M$20.08M$20.12M$13.92M$14.01M-
Retained Earnings$13.68M$13.75M$13.80M$13.85M$13.89M$13.92M$13.96M-

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q4 '23
Operating Cash Flow$162.0K---($86.0K)---
Investing Cash Flow$281.0K---$25.0K---
Financing Cash Flow$182.0K---$87.0K---
CapEx--------
Free Cash Flow--------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q4 '23
Profitability
Gross margin--------
Operating margin-3450.0%--6000.0%-400.0%-1150.0%--2300.0%-
EBITDA margin-3300.0%--5400.0%-50.0%-850.0%--2000.0%-
Net margin-3450.0%--4800.0%-300.0%-900.0%--1800.0%-
Free cash flow margin--------
FCF / Net income--------
R&D / Revenue--------
SG&A / Revenue--------
Effective tax rate--------
Return on assets-0.2%--0.1%-0.0%-0.0%--0.1%-
Return on equity-0.3%--0.2%-0.0%-0.1%--0.3%-
Return on invested capital--------
Liquidity
Current ratio--------
Quick ratio--------
Cash ratio--------
Leverage
Debt / Equity--------
Debt / Assets--------
Debt / EBITDA--------
Interest coverage--------
Equity multiplier1.881.871.801.851.883.162.56-
Liabilities / Assets0.470.470.450.460.470.680.59-
Efficiency
Asset turnover0.00-0.000.000.00-0.00-
Inventory turnover--------
Days sales outstanding--------
Days inventory outstanding--------
Days payable outstanding--------
Cash conversion cycle--------
Valuation
P / E--------
P / B--------
P / S--------
EV / EBITDA--------
Growth
Revenue growth (YoY)0.0%--50.0%-----
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)-200.0%--30.4%-----
Net income growth (YoY)-283.3%--33.3%-----
EPS growth (YoY)--------
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)--------
FCF CAGR (5y)--------
Book value growth (YoY)-0.9%43.7%43.0%-----

Peer comparison

Same SIC group: Savings Institution, Federally Chartered

CompanyRevenue (last FY)Net marginROE
CLBK$580.0K8925.2%4.5%
AX$65.79M658.0%16.1%
WNEB--6.2%
PFS$73.11M398.3%10.3%
TFSL--4.8%

Comparing Magnolia Bancorp against the 5 most active filers in the same SIC group.