CoverageForm 410-K10-Q8-K13D13G13F

CLBK · Columbia Financial, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CLBK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$580.0K$5.96M$2.40M$3.42M$0-
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$8.60M$8.20M$7.80M$7.30M$6.70M$6.50M
Operating Income$67.99M($15.91M)$46.05M$116.88M$76.26M$76.26M
Interest Expense--$189.10M$42.89M$37.02M$74.14M
Income Tax$16.22M($4.26M)$9.96M$30.70M$34.13M$18.65M
Net Income$51.77M($11.65M)$36.09M$86.17M$92.05M$57.60M
EPS - Basic$0.51($0.11)$0.35$0.82$0.88$0.52
EPS - Diluted$0.51($0.11)$0.35$0.81$0.88$0.52

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$340.81M$289.22M$423.25M$179.23M$70.96M$422.96M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$11.02B$10.48B$10.65B$10.41B$9.22B$8.80B
Current Liabilities------
Long-term Debt$1.18B$1.08B$1.53B$1.13B$377.31M$799.36M
Total Liabilities$9.86B$9.40B$9.61B$9.35B$8.15B$7.79B
Stockholders' Equity$1.16B$1.08B$1.04B$1.05B$1.08B$1.01B
Retained Earnings$933.72M$881.95M$893.60M$857.52M$765.13M$673.08M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$68.40M$33.32M$40.72M$142.16M$98.70M$47.89M
Investing Cash Flow($454.16M)$39.47M$39.65M($614.73M)($443.61M)$257.64M
Financing Cash Flow$437.35M($206.81M)$163.66M$580.83M($7.09M)$41.88M
CapEx$9.84M$7.45M$7.63M$7.20M$5.49M$4.62M
Free Cash Flow$58.56M$25.88M$33.08M$134.95M$93.21M$43.26M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin11722.2%-266.9%1918.8%3414.4%--
EBITDA margin13205.0%-129.3%2243.8%3627.7%--
Net margin8925.2%-195.5%1503.6%2517.5%--
Free cash flow margin10096.7%434.0%1378.4%3942.6%--
FCF / Net income1.13-2.220.921.571.010.75
R&D / Revenue------
SG&A / Revenue------
Effective tax rate23.9%-21.6%26.3%27.1%24.5%
Return on assets0.5%-0.1%0.3%0.8%1.0%0.7%
Return on equity4.5%-1.1%3.5%8.2%8.5%5.7%
Return on invested capital2.2%-0.6%1.4%4.0%3.8%3.2%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity1.021.001.471.070.350.79
Debt / Assets0.110.100.140.110.040.09
Debt / EBITDA15.45-28.399.084.559.66
Interest coverage--0.2x2.7x2.1x1.0x
Equity multiplier9.499.7010.239.888.558.70
Liabilities / Assets0.890.900.900.900.880.89
Efficiency
Asset turnover0.000.000.000.000.00-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E30.5x-55.1x26.7x23.7x29.9x
P / B1.4x1.5x1.9x2.2x2.0x1.7x
P / S2727.8x270.1x826.6x670.7x--
EV / EBITDA31.7x-57.4x26.1x29.9x25.2x
Growth
Revenue growth (YoY)-90.3%148.4%-29.9%---
Revenue CAGR (3y)-44.7%-----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)---60.6%53.3%0.0%7.3%
Net income growth (YoY)---58.1%-6.4%59.8%5.3%
EPS growth (YoY)---56.8%-8.0%69.2%6.1%
EPS CAGR (3y)-14.3%--12.4%18.2%63.9%-
EPS CAGR (5y)-0.4%-11.8%---
FCF growth (YoY)126.3%-21.8%-75.5%44.8%115.5%-58.6%
FCF CAGR (5y)6.2%-24.3%-9.8%---
Book value growth (YoY)7.4%3.8%-1.3%-2.4%6.7%2.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$36.15M total
Deposit Account Title Insurance And Other Non Interest Income$18.08M · 50.0%
Deposit Account$8.05M · 22.3%
Other Non Interest Income$6.41M · 17.7%
Title Insurance$3.03M · 8.4%
Insurance Agency Income$580.0K · 1.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Savings Institution, Federally Chartered

CompanyRevenue (last FY)Net marginROE
AX$65.79M658.0%16.1%
WNEB--6.2%
PFS$73.11M398.3%10.3%
TFSL--4.8%
CVLY---

Comparing Columbia Financial against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.