CoverageForm 410-K10-Q8-K13D13G13F

MFIN · Medallion Financial Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MFIN

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$2.04M-$600.0K$600.0K$2.10M-$100.0K$100.0K$1.38M-
Operating Income$11.62M-$19.48M$19.47M$20.24M-$14.18M$12.39M$17.89M-
Interest Expense-------$20.84M$19.15M-
Income Tax$4.33M-$5.86M$5.80M$6.71M-$4.05M$3.78M$6.36M-
Net Income$4.95M-$7.76M$11.07M$12.01M-$8.61M$7.10M$10.02M-
EPS - Basic$0.21-$0.34$0.49$0.53-$0.38$0.31$0.44-
EPS - Diluted$0.20-$0.32$0.46$0.50-$0.37$0.30$0.42-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$93.92M$136.27M$72.46M$110.36M$131.51M$98.24M$120.59M$87.72M$54.78M$52.59M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$2.95B$2.96B$2.90B$2.88B$2.85B$2.87B$2.88B$2.76B$2.62B$2.59B
Current Liabilities----------
Long-term Debt$214.16M$215.99M$215.70M$199.93M$199.66M$232.16M$232.04M$230.80M$225.56M$235.54M
Total Liabilities$2.44B$2.45B$2.40B$2.35B$2.40B$2.43B$2.45B$2.34B$2.20B$2.18B
Stockholders' Equity$408.08M$408.62M$397.45M$389.90M$380.22M$370.17M$362.39M$354.00M$349.04M$342.99M
Retained Earnings$164.47M$162.37M$152.97M$148.00M$139.72M$130.26M$122.64M$116.33M$111.57M$103.88M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$41.32M---$36.26M---$32.26M-
Investing Cash Flow($86.03M)---($4.70M)---($32.91M)-
Financing Cash Flow($18.20M)---($43.14M)---$19.93M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate46.6%-43.0%34.4%35.8%-32.0%34.8%38.8%-
Return on assets0.2%-0.3%0.4%0.4%-0.3%0.3%0.4%-
Return on equity1.2%-2.0%2.8%3.2%-2.4%2.0%2.9%-
Return on invested capital1.0%-1.8%2.2%2.2%-1.6%1.4%1.9%-
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.520.530.540.510.530.630.640.650.650.69
Debt / Assets0.070.070.070.070.070.080.080.080.090.09
Debt / EBITDA15.68-10.749.968.94-16.2518.4711.70-
Interest coverage-------0.6x0.9x-
Equity multiplier7.237.237.307.397.497.757.957.807.507.54
Liabilities / Assets0.830.830.830.820.840.850.850.850.840.84
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E42.8x-31.6x20.7x17.4x-22.0x25.6x18.8x-
P / B0.5x-0.6x0.6x0.5x-0.5x0.5x0.5x-
P / S----------
EV / EBITDA24.2x-19.4x15.9x12.4x-21.2x25.9x18.6x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-42.6%-37.4%57.1%13.1%--27.2%-41.4%-23.1%-
Net income growth (YoY)-58.8%--9.8%55.9%19.9%--23.3%-49.9%-34.7%-
EPS growth (YoY)-60.0%--13.5%53.3%19.0%--22.9%-51.6%-37.3%-
EPS CAGR (3y)-33.2%-0.0%-5.2%8.6%--16.7%-9.9%7.3%-
EPS CAGR (5y)-10.1%-----13.1%-53.1%-
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)7.3%10.4%9.7%10.1%8.9%7.9%10.3%11.0%13.9%13.7%

Peer comparison

Same SIC group: Finance Services

CompanyRevenue (last FY)Net marginROE
SYF--21.2%
COIN$7.18B17.6%8.5%
LDI$1.19B-5.3%-16.2%
UPST$1.04B5.1%6.7%
AXP$72.23B15.0%32.4%

Comparing MEDALLION FINANCIAL CORP against the 5 most active filers in the same SIC group.

Dividends

$0.50/share trailing 12 months · +13.6% YoY

Ex-datePer share
May 11, 2026$0.1400
Mar 19, 2026$0.1200
Nov 12, 2025$0.1200
Aug 15, 2025$0.1200
May 15, 2025$0.1200
Mar 17, 2025$0.1100
Nov 15, 2024$0.1100
Aug 15, 2024$0.1000
May 14, 2024$0.1000
Mar 14, 2024$0.1000
Nov 14, 2023$0.1000
Aug 14, 2023$0.0800
May 12, 2023$0.0800
Mar 14, 2023$0.0800
Nov 14, 2022$0.0800
Aug 12, 2022$0.0800
May 13, 2022$0.0800
Mar 11, 2022$0.0800
Nov 28, 2016$0.0500
Aug 22, 2016$0.0500
May 16, 2016$0.2500
Mar 29, 2016$0.2500
Nov 10, 2015$0.2500
Aug 13, 2015$0.2500