CoverageForm 410-K10-Q8-K13D13G13F

MET · Metlife Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MET

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$19.07B-$17.36B$17.34B$18.57B-$18.44B$17.82B$16.06B-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$132.00M-$118.00M$130.00M$126.00M-$162.00M$153.00M$148.00M-
Total Operating Expenses$3.80B-$3.51B$3.32B$3.35B-$3.26B$3.18B$3.22B-
D&A$29.00M-$30.00M$28.00M$29.00M-$32.00M$30.00M$29.00M-
Operating Income$1.63B-$1.44B$1.39B$1.40B-$1.99B$1.20B$1.04B-
Interest Expense----------
Income Tax$345.00M-$308.00M$245.00M$404.00M-$653.00M$249.00M$170.00M-
Net Income$1.19B-$896.00M$729.00M$945.00M-$1.34B$946.00M$867.00M-
EPS - Basic$1.75-$1.23$1.04$1.29-$1.82$1.28$1.11-
EPS - Diluted$1.74-$1.22$1.03$1.28-$1.81$1.28$1.10-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$22.69B$22.03B$20.23B$22.18B$21.33B$20.07B$21.77B$20.79B$19.84B$20.64B
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$743.21B$745.17B$719.73B$702.47B$688.32B$677.46B$704.98B$675.75B$677.58B$687.58B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$715.41B$716.25B$690.53B$674.54B$660.56B$649.75B$673.81B$648.21B$648.78B$657.33B
Stockholders' Equity$27.32B$28.40B$28.94B$27.68B$27.49B$27.45B$30.89B$27.25B$28.54B$30.02B
Retained Earnings$45.06B$44.29B$43.89B$43.45B$43.13B$42.63B$41.77B$40.87B$40.35B$40.15B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$2.69B---$4.26B---$2.33B-
Investing Cash Flow($5.46B)---($3.32B)---($2.63B)-
Financing Cash Flow$3.56B---$220.00M---($261.00M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin8.6%-8.3%8.0%7.5%-10.8%6.7%6.5%-
EBITDA margin8.7%-8.5%8.2%7.7%-11.0%6.9%6.7%-
Net margin6.2%-5.2%4.2%5.1%-7.3%5.3%5.4%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue0.7%-0.7%0.7%0.7%-0.9%0.9%0.9%-
Effective tax rate22.5%-25.6%25.2%29.9%-32.7%20.8%16.4%-
Return on assets0.2%-0.1%0.1%0.1%-0.2%0.1%0.1%-
Return on equity4.3%-3.1%2.6%3.4%-4.3%3.5%3.0%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier27.2026.2424.8725.3725.0424.6822.8324.8023.7522.91
Liabilities / Assets0.960.960.960.960.960.960.960.960.960.96
Efficiency
Asset turnover0.03-0.020.020.03-0.030.030.02-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E40.6x-67.5x78.1x62.7x-45.6x54.8x67.4x-
P / B1.7x-1.9x2.0x2.0x-1.9x1.8x1.9x-
P / S2.4x-3.2x3.1x3.0x-3.1x2.8x3.4x-
EV / EBITDA14.3x-23.7x22.6x23.7x-17.9x23.8x31.8x-
Growth
Revenue growth (YoY)2.7%--5.9%-2.7%15.6%-16.2%7.2%4.3%-
Revenue CAGR (3y)7.4%--8.0%3.7%5.6%-2.9%-1.3%1.0%-
Revenue CAGR (5y)4.2%-1.6%4.2%0.3%--0.3%0.4%-0.3%-
Gross profit growth (YoY)----------
Operating income growth (YoY)16.4%--27.7%15.9%34.1%-273.4%179.5%306.6%-
Net income growth (YoY)25.4%--33.2%-22.9%9.0%-174.4%135.3%983.8%-
EPS growth (YoY)35.9%--32.6%-19.5%16.4%-223.2%166.7%5400.0%-
EPS CAGR (3y)343.1%-43.8%99.4%20.6%-0.7%-30.6%49.4%-
EPS CAGR (5y)39.4%-12.1%71.2%-23.1%--4.7%-6.3%-4.7%-
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-0.6%3.5%-6.3%1.6%-3.7%-8.6%20.4%-9.9%-11.4%11.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$72.27B total
Group Benefits Segment$26.88B · 37.2%
Retirement And Income Solutions Segment$21.04B · 29.1%
Asia Segment$11.96B · 16.5%
Latin America Segment$8.30B · 11.5%
EMEASegment$3.15B · 4.4%
Met Life Investment Management Segment$938.00M · 1.3%

Product / service

$2.44B total
Prepaidlegalplansandadministrativeonlycontracts$637.00M · 26.1%
Vision Fee For Service Arrangements$561.00M · 23.0%
Otherrevenuefromservicecontractsfromcustomers$432.00M · 17.7%
Feebasedinvestmentmanagementservices$369.00M · 15.1%
Administrative Service$295.00M · 12.1%
Distribution Service$142.00M · 5.8%

Peer comparison

Same SIC group: Life Insurance

CompanyRevenue (last FY)Net marginROE
JXN$6.68B0.4%0.3%
PRU$60.77B5.9%11.0%
LNC$18.21B6.5%10.8%
VOYA$8.19B8.0%13.2%
PRI$3.29B22.7%30.6%

Comparing METLIFE INC against the 5 most active filers in the same SIC group.

Dividends

$2.30/share trailing 12 months · +4.3% YoY

Ex-datePer share
May 12, 2026$0.5930
Feb 3, 2026$0.5680
Nov 4, 2025$0.5680
Aug 5, 2025$0.5680
May 6, 2025$0.5680
Feb 4, 2025$0.5450
Nov 5, 2024$0.5450
Aug 6, 2024$0.5450
May 6, 2024$0.5450
Feb 5, 2024$0.5200
Nov 8, 2023$0.5200
Aug 7, 2023$0.5200
May 8, 2023$0.5200
Feb 6, 2023$0.5000
Nov 7, 2022$0.5000
Aug 8, 2022$0.5000
May 9, 2022$0.5000
Feb 7, 2022$0.4800
Nov 8, 2021$0.4800
Aug 9, 2021$0.4800
May 10, 2021$0.4800
Feb 4, 2021$0.4600
Nov 2, 2020$0.4600
Aug 3, 2020$0.4600