CoverageForm 410-K10-Q8-K13D13G13F

PRI · Primerica, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PRI

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.29B$3.09B$2.82B$2.72B$2.71B$2.22B
Cost of Revenue--$55.23M$68.43M$52.79M-
Gross Profit--$2.76B$2.65B$2.66B-
R&D------
SG&A------
Total Operating Expenses------
D&A$19.25M$23.40M$31.96M$34.17M$29.84M$17.70M
Operating Income$974.56M$939.25M$751.68M$493.75M$511.17M$506.73M
Interest Expense--$26.59M$27.24M$30.62M$28.84M
Income Tax$223.33M$219.12M$175.08M$125.78M$139.19M$120.57M
Net Income$748.79M$470.52M$576.60M$373.01M$373.36M$386.16M
EPS - Basic$22.95$13.73$15.97$9.77$9.41$9.60
EPS - Diluted$22.91$13.71$15.94$9.74$9.38$9.57

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$756.23M$687.82M$613.15M$489.24M$392.50M$547.57M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$15.01B$14.58B$15.03B$15.35B$16.12B$14.91B
Current Liabilities------
Long-term Debt------
Total Liabilities$12.57B$12.32B$12.96B$13.63B$14.03B$13.07B
Stockholders' Equity$2.45B$2.26B$2.07B$1.72B$2.08B$1.84B
Retained Earnings$2.42B$2.23B$2.28B$1.97B$2.00B$1.71B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$901.18M$862.09M$692.52M$757.66M$656.96M$643.42M
Investing Cash Flow($235.57M)($232.25M)($90.05M)($200.05M)($923.38M)($53.53M)
Financing Cash Flow($599.64M)($551.14M)($479.62M)($457.85M)$107.97M($301.79M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin--98.0%97.5%98.1%-
Operating margin29.6%30.4%26.7%18.2%18.9%22.9%
EBITDA margin30.2%31.2%27.8%19.4%20.0%23.6%
Net margin22.7%15.2%20.5%13.7%13.8%17.4%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate23.0%31.8%23.3%25.2%27.2%23.8%
Return on assets5.0%3.2%3.8%2.4%2.3%2.6%
Return on equity30.6%20.8%27.9%21.7%17.9%21.0%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--28.3x18.1x16.7x17.6x
Equity multiplier6.146.457.278.927.748.12
Liabilities / Assets0.840.850.860.890.870.88
Efficiency
Asset turnover0.220.210.190.180.170.15
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E11.3x19.8x12.9x14.6x16.3x14.0x
P / B3.5x4.1x3.6x3.1x2.9x2.9x
P / S2.6x3.0x2.6x2.0x2.2x2.4x
EV / EBITDA7.7x8.9x8.7x9.3x10.5x9.2x
Growth
Revenue growth (YoY)6.6%9.7%3.5%0.4%22.2%8.0%
Revenue CAGR (3y)6.6%4.5%8.3%9.8%12.6%9.5%
Revenue CAGR (5y)8.2%8.5%8.2%10.0%12.3%9.6%
Gross profit growth (YoY)--4.1%-0.2%--
Operating income growth (YoY)3.8%25.0%52.2%-3.4%0.9%6.2%
Net income growth (YoY)59.1%-18.4%54.6%-0.1%-3.3%5.4%
EPS growth (YoY)67.1%-14.0%63.7%3.8%-2.0%11.0%
EPS CAGR (3y)33.0%13.5%18.5%4.2%8.6%7.9%
EPS CAGR (5y)19.1%9.7%16.8%5.1%15.4%20.9%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)8.3%9.3%20.0%-17.3%13.4%11.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.29B total
Term Life Insurance Segment Revenues$1.82B · 55.3%
Investment And Savings Products Segment Revenues$1.25B · 37.9%
Corporate And Other$223.67M · 6.8%

Product / service

$1.18B total
Asset Based Revenues$607.62M · 51.4%
Sales Based Revenues$477.15M · 40.4%
Account Based Revenues$97.36M · 8.2%

Geographic

$3.29B total
US$2.85B · 86.6%
CA$440.76M · 13.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Life Insurance

CompanyRevenue (last FY)Net marginROE
JXN$6.68B0.4%0.3%
MET$77.08B4.4%11.9%
PRU$60.77B5.9%11.0%
LNC$18.21B6.5%10.8%
VOYA$8.19B8.0%13.2%

Comparing Primerica against the 5 most active filers in the same SIC group.

Dividends

$4.48/share trailing 12 months · +15.5% YoY

Ex-datePer share
May 21, 2026$1.2000
Feb 23, 2026$1.2000
Nov 21, 2025$1.0400
Aug 22, 2025$1.0400
May 22, 2025$1.0400
Feb 21, 2025$1.0400
Nov 21, 2024$0.9000
Aug 21, 2024$0.9000
May 20, 2024$0.7500
Feb 20, 2024$0.7500
Nov 20, 2023$0.6500
Aug 18, 2023$0.6500
May 19, 2023$0.6500
Feb 17, 2023$0.6500
Nov 21, 2022$0.5500
Aug 19, 2022$0.5500
May 19, 2022$0.5500
Feb 18, 2022$0.5500
Nov 19, 2021$0.4700
Aug 19, 2021$0.4700
May 20, 2021$0.4700
Feb 19, 2021$0.4700
Nov 19, 2020$0.4000
Aug 20, 2020$0.4000