CoverageForm 410-K10-Q8-K13D13G13F

MBX · Mbx Biosciences, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MBX

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Revenue-------
Cost of Revenue-------
Gross Profit-------
R&D$18.47M-$19.27M$17.72M$11.05M-$9.07M
SG&A$8.79M-$4.66M$2.26M$2.27M-$2.87M
Total Operating Expenses$27.27M-$23.93M$21.80M$13.31M-$10.95M
D&A$64.0K-$100.0K$100.0K$48.0K-$100.0K
Operating Income($27.27M)-($23.93M)($16.66M)($13.31M)-($10.95M)
Interest Expense-------
Income Tax-------
Net Income($23.52M)-($21.62M)($19.41M)($23.88M)-($10.16M)
EPS - Basic($0.50)-($0.63)($0.58)($10.26)-($9.40)
EPS - Diluted($0.50)-($0.63)($0.58)($10.26)-($9.40)

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Cash & Equivalents$45.21M$75.29M$223.13M$39.78M$29.90M$49.35M$132.87M
Accounts Receivable-------
Inventory-------
Accounts Payable$6.97M$2.98M$3.77M$5.76M$4.25M$5.33M$5.00M
Current Assets$448.54M$381.54M$397.50M$229.19M$244.28M$267.29M$83.47M
Total Assets$452.70M$385.14M$400.08M$231.52M$245.93M$268.54M$282.40M
Current Liabilities$14.57M$15.49M$12.06M$11.76M$10.48M$11.05M$10.92M
Long-term Debt-------
Total Liabilities$14.95M$15.92M$12.54M$12.28M$10.50M$11.09M$11.03M
Stockholders' Equity$437.76M$369.22M$387.54M$219.24M$235.42M$257.44M($97.89M)
Retained Earnings($247.99M)($224.48M)($202.41M)($180.80M)($161.38M)($137.50M)($75.58M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Operating Cash Flow($20.21M)---($10.71M)--
Investing Cash Flow($97.10M)---$15.43M--
Financing Cash Flow$87.44M---$183.0K--
CapEx$437.0K---$273.0K--
Free Cash Flow($20.64M)---($10.98M)--

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Profitability
Gross margin-------
Operating margin-------
EBITDA margin-------
Net margin-------
Free cash flow margin-------
FCF / Net income0.88---0.46--
R&D / Revenue-------
SG&A / Revenue-------
Effective tax rate-------
Return on assets-5.2%--5.4%-8.4%-9.7%--3.6%
Return on equity-5.4%--5.6%-8.9%-10.1%-10.4%
Return on invested capital-------
Liquidity
Current ratio30.7924.6232.9519.5023.3124.197.64
Quick ratio30.7924.6232.9519.5023.3124.197.64
Cash ratio3.104.8618.503.382.854.4712.17
Leverage
Debt / Equity-------
Debt / Assets-------
Debt / EBITDA-------
Interest coverage-------
Equity multiplier1.031.041.031.061.041.04-2.89
Liabilities / Assets0.030.040.030.050.040.040.04
Efficiency
Asset turnover-------
Inventory turnover-------
Days sales outstanding-------
Days inventory outstanding-------
Days payable outstanding-------
Cash conversion cycle-------
Valuation
P / E-------
P / B3.2x-1.5x0.1x0.0x--
P / S-------
EV / EBITDA-------
Growth
Revenue growth (YoY)-------
Revenue CAGR (3y)-------
Revenue CAGR (5y)-------
Gross profit growth (YoY)-------
Operating income growth (YoY)-104.8%--118.6%----
Net income growth (YoY)1.5%--112.7%----
EPS growth (YoY)95.1%-93.3%----
EPS CAGR (3y)-------
EPS CAGR (5y)-------
FCF growth (YoY)-88.0%------
FCF CAGR (5y)-------
Book value growth (YoY)85.9%43.4%-----

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing MBX Biosciences against the 5 most active filers in the same SIC group.