CoverageForm 410-K10-Q8-K13D13G13F

LNKB · Linkbancorp, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · LNKB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$186.50M$167.59M---
Cost of Revenue-----
Gross Profit-----
R&D-----
SG&A-----
Total Operating Expenses-----
D&A$1.65M$1.89M$1.12M$850.0K$244.0K
Operating Income$42.60M$33.59M($15.33M)$6.82M$4.84M
Interest Expense--$26.49M$7.28M$2.72M
Income Tax$9.09M$7.39M($3.36M)$1.22M$645.0K
Net Income$33.51M$26.21M($11.97M)$5.60M$4.19M
EPS - Basic$0.90$0.71($0.67)$0.49$0.74
EPS - Diluted$0.90$0.71($0.67)$0.49$0.74

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$52.29M$166.10M$80.19M$30.01M$22.59M
Accounts Receivable-----
Inventory-----
Accounts Payable-----
Current Assets-----
Total Assets$3.07B$2.88B$2.67B$1.16B$932.76M
Current Liabilities-----
Long-term Debt$177.28M$112.55M$72.03M$61.42M$40.51M
Total Liabilities$2.76B$2.60B$2.40B$1.03B$823.14M
Stockholders' Equity$306.43M$280.22M$265.31M$138.55M$109.62M
Retained Earnings$42.30M$19.95M$4.84M$27.10M$24.84M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$25.27M$25.44M($10.0K)$2.34M$3.13M
Investing Cash Flow($380.10M)($122.02M)$58.58M($222.59M)($38.82M)
Financing Cash Flow$241.03M$182.49M($8.39M)$227.67M$41.15M
CapEx$1.46M$2.88M$1.15M$2.30M$109.0K
Free Cash Flow$23.80M$22.56M($1.16M)$40.0K$3.02M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-----
Operating margin22.8%20.0%---
EBITDA margin23.7%21.2%---
Net margin18.0%15.6%---
Free cash flow margin12.8%13.5%---
FCF / Net income0.710.860.100.010.72
R&D / Revenue-----
SG&A / Revenue-----
Effective tax rate21.3%22.0%-17.9%13.3%
Return on assets1.1%0.9%-0.4%0.5%0.4%
Return on equity10.9%9.4%-4.5%4.0%3.8%
Return on invested capital6.9%6.7%-3.6%2.8%2.8%
Liquidity
Current ratio-----
Quick ratio-----
Cash ratio-----
Leverage
Debt / Equity0.580.400.270.440.37
Debt / Assets0.060.040.030.050.04
Debt / EBITDA4.013.17-8.017.97
Interest coverage---0.6x0.9x1.8x
Equity multiplier10.0210.2710.068.408.51
Liabilities / Assets0.900.900.900.880.88
Efficiency
Asset turnover0.060.06---
Inventory turnover-----
Days sales outstanding-----
Days inventory outstanding-----
Days payable outstanding-----
Cash conversion cycle-----
Valuation
P / E9.2x10.5x-19.1x16.5x
P / B1.0x1.0x0.5x0.8x0.6x
P / S1.7x1.7x---
EV / EBITDA9.8x6.3x-17.9x17.2x
Growth
Revenue growth (YoY)11.3%----
Revenue CAGR (3y)-----
Revenue CAGR (5y)-----
Gross profit growth (YoY)-----
Operating income growth (YoY)26.8%--41.0%-
Net income growth (YoY)27.9%--33.5%-
EPS growth (YoY)26.8%---33.8%-
EPS CAGR (3y)22.5%-1.4%---
EPS CAGR (5y)-----
FCF growth (YoY)5.5%---98.7%-
FCF CAGR (5y)-----
Book value growth (YoY)9.4%5.6%91.5%26.4%-

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing LINKBANCORP against the 5 most active filers in the same SIC group.

Dividends

$0.22/share trailing 12 months · -25.0% YoY

Ex-datePer share
Feb 27, 2026$0.0750
Nov 28, 2025$0.0750
Aug 29, 2025$0.0750
May 30, 2025$0.0750
Feb 28, 2025$0.0750
Nov 29, 2024$0.0750
Aug 30, 2024$0.0750
May 31, 2024$0.0750
Feb 28, 2024$0.0750
Nov 17, 2023$0.0750
Aug 30, 2023$0.0750
May 30, 2023$0.0750
Feb 27, 2023$0.0750
Nov 29, 2022$0.0750
Aug 30, 2022$0.0750
May 27, 2022$0.0750
Feb 25, 2022$0.0750
Nov 29, 2021$0.0750