CoverageForm 410-K10-Q8-K13D13G13F

KRP · Kimbell Royalty Partners, LP - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · KRP

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$333.83M$309.31M$294.07M$248.06M$135.62M$90.48M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$39.66M$38.54M$35.68M$29.13M$26.98M$25.90M
Total Operating Expenses$201.00M$272.31M$184.19M$111.14M$86.30M$341.22M
D&A$124.55M$135.12M$96.48M$50.09M$36.80M$47.99M
Operating Income$132.83M$36.99M$109.87M$136.92M$49.31M($250.73M)
Interest Expense$34.47M$26.70M$25.95M$13.82M$9.18M$6.43M
Income Tax($1.30M)($771.3K)$3.77M$2.74M$74.1K($885.2K)
Net Income$99.65M$11.07M$83.01M$130.79M$42.44M($256.09M)
EPS - Basic------
EPS - Diluted------

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$43.98M$34.17M$30.99M$24.64M$7.05M$9.80M
Accounts Receivable------
Inventory------
Accounts Payable$3.14M$6.51M$6.59M$1.21M$811.0K$888.7K
Current Assets$88.48M$85.27M$103.14M$75.19M$45.42M$28.33M
Total Assets$1.23B$1.12B$1.34B$1.08B$601.49M$564.63M
Current Liabilities$10.24M$12.75M$12.98M$18.77M$28.32M$8.77M
Long-term Debt-----$171.72M
Total Liabilities$456.18M$256.42M$309.32M$263.34M$252.64M$186.33M
Stockholders' Equity------
Retained Earnings------

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$246.46M$250.92M$174.27M$166.64M$91.44M$62.25M
Investing Cash Flow($223.48M)($209.9K)($246.68M)($374.72M)($55.57M)($90.83M)
Financing Cash Flow($13.17M)($247.53M)$78.38M$226.06M($38.62M)$24.18M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin39.8%12.0%37.4%55.2%36.4%-277.1%
EBITDA margin77.1%55.6%70.2%75.4%63.5%-224.1%
Net margin29.9%3.6%28.2%52.7%31.3%-283.0%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue11.9%12.5%12.1%11.7%19.9%28.6%
Effective tax rate-1.3%-7.5%4.3%2.1%0.2%-
Return on assets8.1%1.0%6.2%12.1%7.1%-45.4%
Return on equity------
Return on invested capital------
Liquidity
Current ratio8.646.697.954.011.603.23
Quick ratio8.646.697.954.011.603.23
Cash ratio4.292.682.391.310.251.12
Leverage
Debt / Equity------
Debt / Assets-----0.30
Debt / EBITDA------
Interest coverage3.9x1.4x4.2x9.9x5.4x-39.0x
Equity multiplier------
Liabilities / Assets0.370.230.230.240.420.33
Efficiency
Asset turnover0.270.280.220.230.230.16
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)7.9%5.2%18.5%82.9%49.9%-16.4%
Revenue CAGR (3y)10.4%31.6%48.1%31.8%24.5%43.9%
Revenue CAGR (5y)29.8%23.4%33.2%52.2%--
Gross profit growth (YoY)------
Operating income growth (YoY)259.1%-66.3%-19.8%177.7%--65.4%
Net income growth (YoY)800.2%-86.7%-36.5%208.2%--61.9%
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)------

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$639.21M total
Oil And Gas$317.47M · 49.7%
Oil And Condensate$195.47M · 30.6%
Natural Gas Midstream$78.36M · 12.3%
NGLRevenue$43.64M · 6.8%
Lease Bonus And Other Income$4.27M · 0.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Crude Petroleum & Natural Gas

CompanyRevenue (last FY)Net marginROE
GTE$596.71M-32.4%-84.4%
APA$2.64B30.5%13.2%
EOG$22.63B22.0%16.7%
OVV$8.91B13.9%11.1%
PARR$7.46B4.9%24.4%

Comparing Kimbell Royalty Partners against the 5 most active filers in the same SIC group.

Dividends

$1.51/share trailing 12 months · -11.2% YoY

Ex-datePer share
May 19, 2026$0.4100
Mar 18, 2026$0.3700
Nov 17, 2025$0.3500
Aug 18, 2025$0.3800
May 20, 2025$0.4700
Mar 18, 2025$0.4000
Nov 18, 2024$0.4100
Aug 12, 2024$0.4200
May 10, 2024$0.4900
Mar 12, 2024$0.4300
Nov 10, 2023$0.5100
Aug 11, 2023$0.3900
May 12, 2023$0.3500
Mar 8, 2023$0.4800
Nov 10, 2022$0.4900
Aug 12, 2022$0.5500
Apr 29, 2022$0.4700
Jan 28, 2022$0.3700
Oct 29, 2021$0.3700
Jul 30, 2021$0.3100
Apr 30, 2021$0.2700
Jan 29, 2021$0.1900
Oct 30, 2020$0.1900
Jul 31, 2020$0.1300