CoverageForm 410-K10-Q8-K13D13G13F

KNX · Knight-Swift Transportation Holdings Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · KNX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$7.47B$7.41B$7.14B$7.43B$6.00B$4.67B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$7.25B$7.17B$6.80B$6.34B$5.03B$12.30M
D&A$788.05M$792.80M$735.10M$659.82M$577.89M$506.67M
Operating Income$216.06M$243.39M$338.15M$1.09B$965.70M$564.44M
Interest Expense$161.79M$171.16M$127.10M$50.80M$21.14M$17.31M
Income Tax$29.77M$32.96M$54.77M$249.39M$230.89M$149.68M
Net Income$65.95M$117.63M$217.15M$771.33M$743.39M$410.00M
EPS - Basic$0.41$0.73$1.35$4.75$4.48$2.42
EPS - Diluted$0.41$0.73$1.34$4.73$4.45$2.40

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$220.42M$218.26M$168.54M$196.77M$261.00M$156.70M
Accounts Receivable$305.32M$803.70M$888.60M$842.29M$911.34M$578.48M
Inventory------
Accounts Payable$200.84M$329.70M$355.17M$220.85M$224.84M$101.00M
Current Assets$887.53M$1.45B$1.71B$1.49B$1.41B$923.36M
Total Assets$11.96B$12.70B$12.87B$10.95B$10.66B$8.47B
Current Liabilities$1.03B$1.71B$1.83B$894.01M$1.07B$839.71M
Long-term Debt$1.74B$1.83B$1.63B$1.08B$1.51B$508.91M
Total Liabilities$4.86B$5.58B$5.77B$4.00B$4.11B$2.60B
Stockholders' Equity$7.08B$7.11B$7.09B$6.95B$6.53B$5.87B
Retained Earnings$2.60B$2.66B$2.66B$2.55B$2.18B$1.57B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.27B$799.06M$1.16B$1.44B$1.19B$919.64M
Investing Cash Flow($520.39M)($759.12M)($1.23B)($646.18M)($1.82B)($480.71M)
Financing Cash Flow($807.74M)($139.40M)$150.69M($754.35M)$779.33M($443.88M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin2.9%3.3%4.7%14.7%16.1%12.1%
EBITDA margin13.4%14.0%15.0%23.6%25.7%22.9%
Net margin0.9%1.6%3.0%10.4%12.4%8.8%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate31.1%21.9%20.1%24.4%23.7%26.7%
Return on assets0.6%0.9%1.7%7.0%7.0%4.8%
Return on equity0.9%1.7%3.1%11.1%11.4%7.0%
Return on invested capital1.7%2.1%3.1%10.3%9.2%6.5%
Liquidity
Current ratio0.860.850.941.671.321.10
Quick ratio0.860.850.941.671.321.10
Cash ratio0.210.130.090.220.240.19
Leverage
Debt / Equity0.250.260.230.160.230.09
Debt / Assets0.150.140.130.100.140.06
Debt / EBITDA1.741.761.520.620.980.48
Interest coverage1.3x1.4x2.7x21.5x45.7x32.6x
Equity multiplier1.691.791.821.581.631.44
Liabilities / Assets0.410.440.450.360.390.31
Efficiency
Asset turnover0.620.580.550.680.560.55
Inventory turnover------
Days sales outstanding15d40d45d41d55d45d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E127.5x72.7x43.0x11.1x13.7x17.4x
P / B1.2x1.2x1.3x1.2x1.6x1.2x
P / S1.1x1.2x1.3x1.2x1.7x1.5x
EV / EBITDA10.0x9.9x10.1x5.4x7.4x7.0x
Growth
Revenue growth (YoY)0.8%3.8%-3.9%23.9%28.3%-3.5%
Revenue CAGR (3y)0.2%7.3%15.2%15.3%--4.4%
Revenue CAGR (5y)9.8%8.9%-6.8%8.3%2.0%
Gross profit growth (YoY)------
Operating income growth (YoY)-11.2%-28.0%-69.0%13.1%71.1%32.1%
Net income growth (YoY)-43.9%-45.8%-71.8%3.8%81.3%32.6%
EPS growth (YoY)-43.8%-45.5%-71.7%6.3%85.4%33.3%
EPS CAGR (3y)-55.7%-45.3%-17.7%38.0%-0.6%
EPS CAGR (5y)-29.8%-16.5%-14.9%32.2%11.7%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-0.4%0.3%2.1%6.3%11.3%3.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$7.28B total
Trucking$4.87B · 66.8%
LTL$1.48B · 20.3%
Logistics$570.29M · 7.8%
Intermodal$364.91M · 5.0%

Product / service

$7.47B total
Revenue Excluding Truckload Fuel Surcharge$6.69B · 89.6%
Truckload Fuel Surcharge Revenue$777.61M · 10.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.47
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Trucking (No Local)

CompanyRevenue (last FY)Net marginROE
JBHT--16.8%
ODFL--23.7%
WERN$2.97B-0.5%-1.1%
SNDR$5.67B1.8%3.4%
ARCB$4.01B1.5%4.6%

Comparing Knight-Swift Transportation Holdings Inc. against the 5 most active filers in the same SIC group.

Dividends

$0.74/share trailing 12 months · +12.1% YoY

Ex-datePer share
Mar 6, 2026$0.2000
Dec 5, 2025$0.1800
Sep 5, 2025$0.1800
Jun 9, 2025$0.1800
Mar 7, 2025$0.1800
Dec 6, 2024$0.1600
Sep 6, 2024$0.1600
Jun 10, 2024$0.1600
Mar 7, 2024$0.1600
Dec 7, 2023$0.1400
Sep 7, 2023$0.1400
Jun 8, 2023$0.1400
Mar 2, 2023$0.1400
Dec 2, 2022$0.1200
Sep 1, 2022$0.1200
Jun 9, 2022$0.1200
Mar 3, 2022$0.1200
Dec 2, 2021$0.1000
Sep 2, 2021$0.1000
Jun 3, 2021$0.1000
Mar 4, 2021$0.0800
Dec 3, 2020$0.0800
Sep 3, 2020$0.0800
Jun 4, 2020$0.0800