CoverageForm 410-K10-Q8-K13D13G13F

KLTR · Kaltura Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · KLTR

Income Statement

Line itemFY 2025FY 2024FY 2022FY 2023FY 2021FY 2020
Revenue$180.85M$178.72M$175.17M$50.02M$120.44M-
Cost of Revenue$53.19M$59.61M$47.66M-$47.66M-
Gross Profit$127.67M$119.11M$112.23M$20.61M$72.78M-
R&D$45.99M$49.43M$52.40M$52.40M$29.57M-
SG&A$40.84M$46.01M$48.72M-$22.22M-
Total Operating Expenses$132.63M$143.21M$150.89M$150.89M$81.26M-
D&A$4.50M$5.06M$4.72M-$7.68M-
Operating Income($4.96M)($24.10M)($38.66M)($38.66M)($8.49M)-
Interest Expense$2.24M$2.68M$3.18M-$4.09M-
Income Tax$3.06M$7.65M$8.91M$8.91M$3.55M-
Net Income($12.07M)($31.32M)($46.37M)($46.37M)($58.76M)-
EPS - Basic($0.08)($0.21)($2.83)($0.34)($0.95)-
EPS - Diluted($0.21)($0.21)-($0.34)--

Balance Sheet

Line itemFY 2025FY 2024FY 2022FY 2023FY 2021FY 2020
Cash & Equivalents$27.52M$33.06M$36.68M$36.68M$26.54M-
Accounts Receivable$16.36M$19.98M$23.31M-$17.51M-
Inventory------
Accounts Payable----$6.48M-
Current Assets$90.68M$121.56M$111.73M$111.73M$175.65M-
Total Assets$164.70M$181.31M$183.74M$183.74M$223.29M-
Current Liabilities$126.48M$101.66M$99.91M$99.91M$98.09M-
Long-term Debt$0$29.15M$33.05M$33.05M$35.80M-
Total Liabilities$158.37M$156.92M$153.42M$153.42M$138.02M-
Stockholders' Equity$6.33M$24.39M$30.32M($437.50M)($196.03M)($4.88M)
Retained Earnings($480.88M)($468.81M)($437.50M)-($322.63M)-

Cash Flow

Line itemFY 2025FY 2024FY 2022FY 2023FY 2021FY 2020
Operating Cash Flow$14.54M$12.23M($8.30M)($8.30M)$5.80M-
Investing Cash Flow$9.05M($12.41M)($1.58M)($1.58M)($2.75M)-
Financing Cash Flow($29.65M)($3.53M)$109.0K$109.0K($1.85M)-
CapEx$661.0K$521.0K$2.61M$2.61M$1.12M-
Free Cash Flow$13.88M$11.71M($10.91M)($10.91M)$4.69M-

Ratios

MetricFY 2025FY 2024FY 2022FY 2023FY 2021FY 2020
Profitability
Gross margin70.6%66.6%64.1%41.2%60.4%-
Operating margin-2.7%-13.5%-22.1%-77.3%-7.0%-
EBITDA margin-0.3%-10.7%-19.4%--0.7%-
Net margin-6.7%-17.5%-26.5%-92.7%-48.8%-
Free cash flow margin7.7%6.6%-6.2%-21.8%3.9%-
FCF / Net income-1.15-0.370.240.24-0.08-
R&D / Revenue25.4%27.7%29.9%104.8%24.5%-
SG&A / Revenue22.6%25.7%27.8%-18.5%-
Effective tax rate------
Return on assets-7.3%-17.3%-25.2%-25.2%-26.3%-
Return on equity-190.7%-128.4%-152.9%10.6%30.0%-
Return on invested capital-61.9%-35.6%-48.2%---
Liquidity
Current ratio0.721.201.121.121.79-
Quick ratio0.721.201.121.121.79-
Cash ratio0.220.330.370.370.27-
Leverage
Debt / Equity0.001.201.09-0.08-0.18-
Debt / Assets0.000.160.180.180.16-
Debt / EBITDA------
Interest coverage-2.2x-9.0x-12.2x--2.1x-
Equity multiplier26.017.436.06-0.42-1.14-
Liabilities / Assets0.960.870.830.830.62-
Efficiency
Asset turnover1.100.990.950.270.54-
Inventory turnover------
Days sales outstanding33d41d49d-53d-
Days inventory outstanding------
Days payable outstanding----50d-
Cash conversion cycle------
Valuation
P / E------
P / B38.3x13.3x----
P / S1.3x1.8x-5.4x--
EV / EBITDA------
Growth
Revenue growth (YoY)1.2%257.3%45.4%-71.4%--
Revenue CAGR (3y)1.1%14.1%----
Revenue CAGR (5y)------
Gross profit growth (YoY)7.2%477.9%54.2%-81.6%--
Operating income growth (YoY)79.4%37.7%-355.4%0.0%--
Net income growth (YoY)61.4%32.5%21.1%0.0%--
EPS growth (YoY)0.0%38.2%----
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)18.5%--0.0%--
FCF CAGR (5y)------
Book value growth (YoY)-74.0%----3916.3%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$180.85M total
Enterprise Education And Technology Segment$134.44M · 74.3%
Media And Telecom Segment$46.42M · 25.7%

Product / service

$180.85M total
Subscription$171.94M · 95.1%
Professional Services$8.91M · 4.9%

Geographic

$180.85M total
US$96.20M · 53.2%
EMEA$71.23M · 39.4%
Other Countries$13.42M · 7.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-1.61
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing KALTURA INC against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.