CoverageForm 410-K10-Q8-K13D13G13F

KEYS · Keysight Technologies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · KEYS

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$5.38B$4.98B$5.46B$5.42B$4.94B
Cost of Revenue-$2.04B$1.85B$1.93B$1.97B$1.87B
Gross Profit-$3.34B$3.13B$3.53B$3.45B$3.07B
R&D-$1.01B$919.00M$882.00M$841.00M$811.00M
SG&A-$1.47B$1.40B$1.31B$1.28B$1.20B
Total Operating Expenses-$4.50B$4.15B$4.11B$4.09B$3.86B
D&A-$131.00M$126.00M$120.00M$117.00M$117.00M
Operating Income-$876.00M$833.00M$1.36B$1.33B$1.08B
Interest Expense-$96.00M$84.00M$78.00M$79.00M$79.00M
Income Tax-$213.00M$251.00M$300.00M$161.00M$116.00M
Net Income-$850.00M$614.00M$1.06B$1.12B$894.00M
EPS - Basic-$4.93$3.53$5.95$6.23$4.84
EPS - Diluted-$4.91$3.51$5.91$6.18$4.78

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$2.18B$1.87B$1.80B$2.47B$2.04B$2.05B
Accounts Receivable-$939.00M$857.00M$900.00M$905.00M$735.00M
Inventory-$1.05B$1.02B$985.00M$858.00M$777.00M
Accounts Payable-$355.00M$313.00M$286.00M$348.00M$287.00M
Current Assets$4.70B$4.35B$4.26B$4.81B$4.23B$3.83B
Total Assets$6.09B$11.30B$9.27B$8.68B$8.10B$7.78B
Current Liabilities$1.80B$1.85B$1.43B$2.05B$1.41B$1.31B
Long-term Debt$2.53B$2.53B$1.79B$1.20B$1.79B$1.79B
Total Liabilities$5.28B$5.42B$4.16B$4.03B$3.94B$4.00B
Stockholders' Equity$6.21B$5.88B$5.11B$4.65B$4.16B$3.78B
Retained Earnings-$7.08B$6.22B$5.61B$4.55B$3.43B

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-$1.41B$1.05B$1.41B$1.14B$1.32B
Investing Cash Flow-($1.73B)($819.00M)($288.00M)($251.00M)($353.00M)
Financing Cash Flow-$385.00M($913.00M)($687.00M)($861.00M)($671.00M)
CapEx-$128.00M$154.00M$196.00M$185.00M$174.00M
Free Cash Flow-$1.28B$898.00M$1.21B$959.00M$1.15B

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-62.1%62.9%64.6%63.7%62.1%
Operating margin-16.3%16.7%24.9%24.6%21.9%
EBITDA margin-18.7%19.3%27.0%26.8%24.2%
Net margin-15.8%12.3%19.3%20.7%18.1%
Free cash flow margin-23.8%18.0%22.2%17.7%23.2%
FCF / Net income-1.511.461.150.851.28
R&D / Revenue-18.7%18.5%16.1%15.5%16.4%
SG&A / Revenue-27.4%28.0%23.9%23.7%24.2%
Effective tax rate-20.0%29.0%22.1%12.5%11.5%
Return on assets-7.5%6.6%12.2%13.9%11.5%
Return on equity-14.5%12.0%22.7%27.0%23.6%
Return on invested capital-8.3%8.6%18.1%19.6%17.1%
Liquidity
Current ratio2.602.352.982.353.012.93
Quick ratio2.601.782.271.872.402.34
Cash ratio1.211.011.261.211.451.57
Leverage
Debt / Equity0.410.430.350.260.430.47
Debt / Assets0.420.220.190.140.220.23
Debt / EBITDA-2.521.870.811.241.50
Interest coverage-9.1x9.9x17.4x16.9x13.7x
Equity multiplier0.981.921.821.871.952.06
Liabilities / Assets0.870.480.450.460.490.51
Efficiency
Asset turnover-0.480.540.630.670.64
Inventory turnover-1.941.811.962.302.41
Days sales outstanding-64d63d60d61d54d
Days inventory outstanding-188d202d186d159d151d
Days payable outstanding-64d62d54d64d56d
Cash conversion cycle-188d203d192d155d150d
Valuation
P / E-37.3x42.5x20.7x28.2x37.7x
P / B-5.4x5.1x4.7x7.6x8.9x
P / S-5.9x5.2x4.0x5.8x6.8x
EV / EBITDA-32.1x27.2x13.9x21.7x27.9x
Growth
Revenue growth (YoY)-8.0%-8.9%0.8%9.7%17.1%
Revenue CAGR (3y)--0.3%0.3%9.0%8.0%-
Revenue CAGR (5y)-5.0%3.0%-11.2%11.1%
Gross profit growth (YoY)-6.5%-11.3%2.4%12.4%21.2%
Operating income growth (YoY)-5.2%-38.7%1.8%23.5%41.2%
Net income growth (YoY)-38.4%-41.9%-6.0%25.7%42.6%
EPS growth (YoY)-39.9%-40.6%-4.4%29.3%44.4%
EPS CAGR (3y)--7.4%-9.8%21.3%23.9%77.1%
EPS CAGR (5y)-8.2%1.6%47.0%61.6%19.6%
FCF growth (YoY)-42.7%-25.9%26.4%-16.5%27.7%
FCF CAGR (5y)-7.3%0.5%23.4%31.8%28.7%
Book value growth (YoY)5.5%15.2%9.7%11.8%10.0%14.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-10-31.

Business segments

$5.38B total
Communications Solutions Group$3.73B · 69.3%
Electronic Industrial Solutions Group$1.65B · 30.7%

Product / service

$5.38B total
Product$4.06B · 75.6%
Service Other$1.31B · 24.4%

Geographic

$3.73B total
Americas$1.80B · 48.3%
Asia Pacific$1.39B · 37.3%
Europe$537.00M · 14.4%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Industrial Instruments For Measurement, Display, and Control

CompanyRevenue (last FY)Net marginROE
DHR$24.57B14.7%6.9%
FTV$4.16B13.9%9.0%
AME$7.40B20.0%13.9%
MKSI$3.93B7.5%10.8%
SENS$35.26M-196.0%-113.2%

Comparing Keysight Technologies against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.