CoverageForm 410-K10-Q8-K13D13G13F

KEYS · Keysight Technologies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · KEYS

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.60B-$1.35B$1.31B$1.30B-$1.22B$1.22B$1.26B-
Cost of Revenue$605.00M-$518.00M$492.00M$478.00M-$462.00M$453.00M$446.00M-
Gross Profit$995.00M-$834.00M$814.00M$820.00M-$755.00M$763.00M$813.00M-
R&D$303.00M-$250.00M$250.00M$249.00M-$226.00M$228.00M$232.00M-
SG&A$447.00M-$354.00M$360.00M$361.00M-$329.00M$361.00M$362.00M-
Total Operating Expenses$1.35B-$1.12B$1.10B$1.08B-$1.01B$1.04B$1.04B-
D&A$38.00M---$31.00M---$30.00M-
Operating Income$248.00M-$234.00M$207.00M$218.00M-$205.00M$177.00M$221.00M-
Interest Expense$29.00M-$28.00M$20.00M$20.00M-$21.00M$20.00M$20.00M-
Income Tax($83.00M)-$50.00M$63.00M$30.00M-($176.00M)$49.00M$57.00M-
Net Income$281.00M-$191.00M$257.00M$169.00M-$288.00M$126.00M$260.00M-
EPS - Basic$1.64-$1.11$1.49$0.97-$2.23$0.73$0.98-
EPS - Diluted$1.63-$1.10$1.49$0.97-$2.22$0.72$0.98-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.18B$1.87B$2.64B$3.12B$2.06B$1.80B$1.63B$1.66B$1.75B$2.47B
Accounts Receivable$914.00M$939.00M$692.00M$744.00M$797.00M$857.00M$802.00M$809.00M$808.00M$900.00M
Inventory$1.05B$1.05B$1.02B$1.03B$1.04B$1.02B$1.03B$1.02B$1.02B$985.00M
Accounts Payable$334.00M$355.00M$342.00M$317.00M$289.00M$313.00M$280.00M$268.00M$281.00M$286.00M
Current Assets$4.70B$4.35B$5.60B$5.47B$4.46B$4.26B$4.00B$3.97B$4.08B$4.81B
Total Assets$11.48B$11.30B$10.65B$10.54B$9.39B$9.27B$9.32B$8.99B$9.06B$8.68B
Current Liabilities$1.80B$1.85B$1.56B$1.61B$1.51B$1.43B$1.95B$1.99B$2.12B$2.05B
Long-term Debt$2.53B$2.53B$2.53B$2.53B$1.79B$1.79B$1.20B$1.20B$1.21B$1.20B
Total Liabilities$5.28B$5.42B$4.98B$5.06B$4.20B$4.16B$4.09B$4.08B$4.24B$4.03B
Stockholders' Equity$6.21B$5.88B$5.67B$5.48B$5.19B$5.11B$5.23B$4.90B$4.82B$4.65B
Retained Earnings$7.36B$7.08B$6.84B$6.65B$6.39B$6.22B$6.30B$5.91B$5.78B$5.61B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$441.00M---$378.00M---$328.00M-
Investing Cash Flow($44.00M)---($33.00M)---($511.00M)-
Financing Cash Flow($99.00M)---($74.00M)---($548.00M)-
CapEx$34.00M---$32.00M---$47.00M-
Free Cash Flow$407.00M---$346.00M---$281.00M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin62.2%-61.7%62.3%63.2%-62.0%62.7%64.6%-
Operating margin15.5%-17.3%15.8%16.8%-16.8%14.6%17.6%-
EBITDA margin17.9%---19.2%---19.9%-
Net margin17.6%-14.1%19.7%13.0%-23.7%10.4%20.7%-
Free cash flow margin25.4%---26.7%---22.3%-
FCF / Net income1.45---2.05---1.08-
R&D / Revenue18.9%-18.5%19.1%19.2%-18.6%18.8%18.4%-
SG&A / Revenue27.9%-26.2%27.6%27.8%-27.0%29.7%28.8%-
Effective tax rate-41.9%-20.7%19.7%15.1%--157.1%28.0%18.0%-
Return on assets2.4%-1.8%2.4%1.8%-3.1%1.4%2.9%-
Return on equity4.5%-3.4%4.7%3.3%-5.5%2.6%5.4%-
Return on invested capital2.8%-2.3%2.1%2.7%-3.2%2.1%3.0%-
Liquidity
Current ratio2.602.353.593.392.952.982.051.991.932.35
Quick ratio2.021.782.942.752.262.271.521.481.441.87
Cash ratio1.211.011.691.931.371.260.840.830.821.21
Leverage
Debt / Equity0.410.430.450.460.350.350.230.240.250.26
Debt / Assets0.220.220.240.240.190.190.130.130.130.14
Debt / EBITDA8.86---7.19---4.81-
Interest coverage8.6x-8.4x10.3x10.9x-9.8x8.8x11.1x-
Equity multiplier1.851.921.881.921.811.821.781.831.881.87
Liabilities / Assets0.460.480.470.480.450.450.440.450.470.46
Efficiency
Asset turnover0.14-0.130.120.14-0.130.140.14-
Inventory turnover0.58-0.510.480.46-0.450.440.44-
Days sales outstanding209d-187d208d224d-241d243d234d-
Days inventory outstanding632d-719d761d793d-811d822d838d-
Days payable outstanding202d-241d235d221d-221d216d230d-
Cash conversion cycle639d-665d734d797d-830d849d842d-
Valuation
P / E132.7x-149.0x97.6x183.9x-62.9x205.5x156.4x-
P / B6.0x-5.0x4.6x6.0x-4.7x5.3x5.6x-
P / S23.4x-21.0x19.3x23.9x-20.1x21.3x21.4x-
EV / EBITDA132.1x---123.5x---105.3x-
Growth
Revenue growth (YoY)23.3%-11.1%7.4%3.1%--11.9%-12.5%-8.8%-
Revenue CAGR (3y)5.0%--0.6%-1.1%1.3%--0.8%-0.1%2.2%-
Revenue CAGR (5y)6.3%-6.0%7.9%3.5%-2.3%2.2%4.6%-
Gross profit growth (YoY)21.3%-10.5%6.7%0.9%--15.7%-16.1%-7.9%-
Operating income growth (YoY)13.8%-14.1%16.9%-1.4%--43.8%-50.0%-31.4%-
Net income growth (YoY)66.3%--33.7%104.0%-35.0%-0.0%-55.5%0.0%-
EPS growth (YoY)68.0%--50.5%106.9%-1.0%-37.9%-54.4%-32.4%-
EPS CAGR (3y)4.0%--16.2%1.9%-7.9%-17.7%-10.1%2.1%-
EPS CAGR (5y)12.1%-3.4%32.1%2.4%-21.7%-2.1%10.3%-
FCF growth (YoY)17.6%---23.1%----8.2%-
FCF CAGR (5y)8.8%---16.0%---6.1%-
Book value growth (YoY)19.6%15.2%8.4%11.7%7.7%9.7%6.8%4.2%9.4%11.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-10-31.

Business segments

$5.38B total
Communications Solutions Group$3.73B · 69.3%
Electronic Industrial Solutions Group$1.65B · 30.7%

Product / service

$5.38B total
Product$4.06B · 75.6%
Service Other$1.31B · 24.4%

Geographic

$3.73B total
Americas$1.80B · 48.3%
Asia Pacific$1.39B · 37.3%
Europe$537.00M · 14.4%

Peer comparison

Same SIC group: Industrial Instruments For Measurement, Display, and Control

CompanyRevenue (last FY)Net marginROE
DHR$24.57B14.7%6.9%
FTV$4.16B13.9%9.0%
AME$7.40B20.0%13.9%
MKSI$3.93B7.5%10.8%
SENS$35.26M-196.0%-113.2%

Comparing Keysight Technologies against the 5 most active filers in the same SIC group.