CoverageForm 410-K10-Q8-K13D13G13F

JNJ · Johnson & Johnson - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · JNJ

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$24.06B-$23.99B$23.74B$21.89B-$22.47B$22.45B$21.38B-
Cost of Revenue$8.11B-$7.30B$7.63B$7.36B-$6.96B$6.87B$6.51B-
Gross Profit$15.96B-$16.69B$16.11B$14.54B-$15.51B$15.58B$14.87B-
R&D$3.53B-$3.67B$3.52B$3.23B-$4.95B$3.44B$3.54B-
SG&A$6.03B-$5.92B$5.89B$5.11B-$5.48B$5.68B$5.26B-
Total Operating Expenses----------
D&A$2.00B---$1.77B---$1.81B-
Operating Income$5.99B-$7.49B$6.49B$13.63B-$3.34B$5.75B$3.71B-
Interest Expense$272.00M-$245.00M$308.00M$155.00M-$193.00M$270.00M$155.00M-
Income Tax$755.00M-$2.34B$954.00M$2.63B-$644.00M$1.06B$459.00M-
Net Income$5.24B-$5.15B$5.54B$11.00B-$2.69B$4.69B$3.25B-
EPS - Basic$2.17-$2.14$2.30$4.57-$1.12$1.95$1.35-
EPS - Diluted$2.14-$2.12$2.29$4.54-$1.11$1.93$1.34-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$21.69B$19.71B$18.23B$18.58B$38.47B$24.11B$19.98B$24.88B$25.47B$21.86B
Accounts Receivable$17.72B$17.18B$17.61B$17.85B$16.02B$14.84B$16.17B$15.79B$14.95B$14.87B
Inventory$14.58B$14.19B$14.15B$13.41B$12.66B$12.44B$12.60B$12.17B$11.38B$11.18B
Accounts Payable$10.46B$11.99B$9.63B$9.46B$9.54B$10.31B$8.95B$8.85B$8.17B$9.63B
Current Assets$59.17B$55.62B$54.61B$54.50B$71.55B$55.89B$53.25B$57.82B$57.00B$53.49B
Total Assets$200.89B$199.21B$192.82B$193.39B$193.67B$180.10B$178.29B$181.09B$171.97B$167.56B
Current Liabilities$57.72B$54.13B$50.87B$54.18B$56.90B$50.32B$51.76B$53.93B$48.73B$46.28B
Long-term Debt$37.53B$39.44B$39.41B$39.23B$38.35B$30.65B$31.29B$31.64B$25.08B$25.88B
Total Liabilities$119.71B$117.67B$113.54B$114.92B$115.56B$108.61B$108.13B$109.55B$101.95B$98.78B
Stockholders' Equity$81.19B$81.54B$79.28B$78.47B$78.11B$71.49B$70.16B$71.54B$70.02B$68.77B
Retained Earnings$169.16B$168.98B$167.28B$165.37B$162.63B$155.79B$155.18B$155.36B$153.38B$153.84B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$2.51B---$4.17B---$3.66B-
Investing Cash Flow($1.04B)---($297.00M)---($464.00M)-
Financing Cash Flow$530.00M---$10.42B---$546.00M-
CapEx$1.05B---$795.00M---$807.00M-
Free Cash Flow$1.47B---$3.38B---$2.85B-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin66.3%-69.6%67.9%66.4%-69.0%69.4%69.6%-
Operating margin24.9%-31.2%27.3%62.3%-14.9%25.6%17.4%-
EBITDA margin33.2%---70.4%---25.9%-
Net margin21.8%-21.5%23.3%50.2%-12.0%20.9%15.2%-
Free cash flow margin6.1%---15.4%---13.3%-
FCF / Net income0.28---0.31---0.88-
R&D / Revenue14.7%-15.3%14.8%14.7%-22.0%15.3%16.6%-
SG&A / Revenue25.1%-24.7%24.8%23.3%-24.4%25.3%24.6%-
Effective tax rate12.6%-31.2%14.7%19.3%-19.3%18.5%12.4%-
Return on assets2.6%-2.7%2.9%5.7%-1.5%2.6%1.9%-
Return on equity6.4%-6.5%7.1%14.1%-3.8%6.6%4.6%-
Return on invested capital4.4%-4.3%4.7%9.4%-2.7%4.5%3.4%-
Liquidity
Current ratio1.031.031.071.011.261.111.031.071.171.16
Quick ratio0.770.770.800.761.030.860.790.850.940.91
Cash ratio0.380.360.360.340.680.480.390.460.520.47
Leverage
Debt / Equity0.460.480.500.500.490.430.450.440.360.38
Debt / Assets0.190.200.200.200.200.170.180.170.150.15
Debt / EBITDA4.69---2.49---4.54-
Interest coverage22.0x-30.6x21.1x87.9x-17.3x21.3x24.0x-
Equity multiplier2.472.442.432.462.482.522.542.532.462.44
Liabilities / Assets0.600.590.590.590.600.600.610.600.590.59
Efficiency
Asset turnover0.12-0.120.120.11-0.130.120.12-
Inventory turnover0.56-0.520.570.58-0.550.560.57-
Days sales outstanding269d-268d274d267d-263d257d255d-
Days inventory outstanding657d-707d642d628d-661d647d638d-
Days payable outstanding471d-481d453d474d-469d470d458d-
Cash conversion cycle454d-494d463d422d-454d433d435d-
Valuation
P / E112.4x-84.8x66.6x36.1x-145.4x75.7x118.1x-
P / B7.2x-5.5x4.7x5.1x-5.6x4.9x5.5x-
P / S24.4x-18.2x15.5x18.1x-17.4x15.8x18.0x-
EV / EBITDA75.5x---25.8x---69.5x-
Growth
Revenue growth (YoY)9.9%-6.8%5.8%2.4%-5.2%-12.1%-13.6%-
Revenue CAGR (3y)-0.9%-0.3%-0.4%-2.2%--1.3%-1.3%-1.4%-
Revenue CAGR (5y)1.5%-2.6%5.3%1.1%-1.6%1.8%1.3%-
Gross profit growth (YoY)9.8%-7.6%3.4%-2.3%-5.2%-10.0%-9.0%-
Operating income growth (YoY)-56.1%-124.5%12.9%267.0%--36.0%-15.0%--
Net income growth (YoY)-52.4%-91.2%18.2%237.9%--89.6%-8.9%--
EPS growth (YoY)-52.9%-91.0%18.7%238.8%--89.1%-1.5%--
EPS CAGR (3y)--8.1%8.4%33.0%--6.8%-6.4%-16.7%-
EPS CAGR (5y)-1.6%-9.8%11.0%15.9%-11.0%-1.5%-0.7%-
FCF growth (YoY)-56.6%---18.6%---19.0%-
FCF CAGR (5y)-15.5%---4.3%----0.3%-
Book value growth (YoY)3.9%14.1%13.0%9.7%11.6%3.9%-1.5%-4.8%-1.2%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-28.

Business segments

$34.31B total
Innovative Medicine$25.38B · 74.0%
Med Tech$8.93B · 26.0%

Product / service

$53.68B total
DARZALEX$8.27B · 15.4%
Stelara$3.85B · 7.2%
Tremfya$3.53B · 6.6%
ELECTROPHYSIOLOGY$2.89B · 5.4%
INVEGASUSTENNAXEPLIONTRINZATREVICTA$2.73B · 5.1%
Xarelto$2.63B · 4.9%
GENERAL$2.26B · 4.2%
TRAUMA$2.06B · 3.8%
ADVANCED$1.90B · 3.5%
CONTACTLENSESOTHER$1.75B · 3.3%
SPINESPORTSOTHER$1.66B · 3.1%
OPSUMIT$1.63B · 3.0%
UPTRAVI$1.54B · 2.9%
CARVYKTI$1.49B · 2.8%
SPRAVATO$1.49B · 2.8%
Erleada$1.45B · 2.7%
Abiomed$1.39B · 2.6%
PREZISTAPREZCOBIXREZOLSTASYMTUZA$1.23B · 2.3%
Simponi Simponi Aria$1.19B · 2.2%
Remicade$1.17B · 2.2%
HIPS$1.08B · 2.0%
KNEES$924.00M · 1.7%
Shockwave Medical Inc.$897.00M · 1.7%
IMBRUVICA$892.00M · 1.7%
CAPLYTA$700.00M · 1.3%
Other$542.00M · 1.0%
RYBREVANTLAZCLUZE$534.00M · 1.0%
SURGICAL$471.00M · 0.9%
TECVAYLI$444.00M · 0.8%
TALVEY$340.00M · 0.6%
Other Oncology$214.00M · 0.4%
OTHERNEUROSCIENCE$159.00M · 0.3%
Other Cardiovascular$124.00M · 0.2%
CONCERTAMethylphenidate$82.00M · 0.2%
Other Immunology$59.00M · 0.1%
Other Pulmonary Hypertension$54.00M · 0.1%
EDURANTrilpivirine$26.00M · 0.0%
ZYTIGA$23.00M · 0.0%
Other Infectious Diseases$12.00M · 0.0%

Geographic

$65.82B total
Europe$21.54B · 32.7%
Asia Pacific Africa$14.03B · 21.3%
US$13.66B · 20.8%
Non Us$11.72B · 17.8%
Western Hemisphere Excluding US$4.88B · 7.4%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing JOHNSON & JOHNSON against the 5 most active filers in the same SIC group.

Dividends

$5.24/share trailing 12 months · +4.4% YoY

Ex-datePer share
May 26, 2026$1.3400
Feb 24, 2026$1.3000
Nov 25, 2025$1.3000
Aug 26, 2025$1.3000
May 27, 2025$1.3000
Feb 18, 2025$1.2400
Nov 26, 2024$1.2400
Aug 27, 2024$1.2400
May 20, 2024$1.2400
Feb 16, 2024$1.1900
Nov 20, 2023$1.1900
Aug 25, 2023$1.1900
May 22, 2023$1.1900
Feb 17, 2023$1.1300
Nov 21, 2022$1.1300
Aug 22, 2022$1.1300
May 23, 2022$1.1300
Feb 18, 2022$1.0600
Nov 22, 2021$1.0600
Aug 23, 2021$1.0600
May 24, 2021$1.0600
Feb 22, 2021$1.0100
Nov 23, 2020$1.0100
Aug 24, 2020$1.0100