CoverageForm 410-K10-Q8-K13D13G13F

INVU · Investview, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$36.26M$52.38M$67.92M$61.85M$38.27M$24.18M
Cost of Revenue-----$2.51M
Gross Profit-----$21.68M
R&D------
SG&A$9.57M$8.02M$560.1K$58.6K$891.2K$1.70M
Total Operating Expenses$44.52M$50.69M$63.32M$70.46M$37.50M$33.28M
D&A$730.3K$3.88M$4.45M$3.42M$476.5K$490.6K
Operating Income($8.26M)$1.69M$4.60M($8.61M)$774.4K($9.09M)
Interest Expense----$30.0K$30.0K
Income Tax($58.8K)$894.9K$2.18M$326.6K$149.6K$7.4K
Net Income($8.91M)$1.19M$2.83M($12.94M)$565.8K($21.29M)
EPS - Basic($0.01)$0.00$0.00($0.01)$0.00-
EPS - Diluted($0.01)$0.00$0.00($0.01)$0.00-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$9.99M$22.47M$20.91M$20.47M$31.00M$137.2K
Accounts Receivable$569.6K$2.53M$500.0K$1.26M$1.92M$905.1K
Inventory$663.0K$495.9K-$249.5K--
Accounts Payable------
Current Assets$13.00M$28.52M$24.45M$26.02M$35.92M$6.60M
Total Assets$21.50M$31.57M$33.69M$35.58M$51.50M$10.40M
Current Liabilities$6.11M$12.29M$12.04M$11.77M$13.58M$20.72M
Long-term Debt------
Total Liabilities$12.57M$14.37M$14.90M$18.20M$22.56M$24.66M
Stockholders' Equity$8.92M$17.20M$18.79M$17.37M$28.94M($14.26M)
Retained Earnings($96.79M)($87.21M)($87.58M)($89.59M)($75.83M)($46.38M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($3.70M)$8.30M$6.07M$9.36M$6.89M$4.62M
Investing Cash Flow($4.21M)($1.60M)($2.54M)($14.17M)($2.93M)($5.25M)
Financing Cash Flow($4.57M)($5.37M)($3.87M)($6.31M)$2.57M$624.4K
CapEx$544.6K$461.9K$2.56M$15.27M$2.93M$5.25M
Free Cash Flow($4.24M)$7.84M$3.50M($5.91M)$3.95M($620.8K)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin-----89.6%
Operating margin-22.8%3.2%6.8%-13.9%2.0%-37.6%
EBITDA margin-20.8%10.6%13.3%-8.4%3.3%-35.6%
Net margin-24.6%2.3%4.2%-20.9%1.5%-88.0%
Free cash flow margin-11.7%15.0%5.2%-9.6%10.3%-2.6%
FCF / Net income0.486.581.240.466.990.03
R&D / Revenue------
SG&A / Revenue26.4%15.3%0.8%0.1%2.3%7.0%
Effective tax rate-42.9%43.5%-20.9%-
Return on assets-41.5%3.8%8.4%-36.4%1.1%-204.7%
Return on equity-99.9%6.9%15.1%-74.5%2.0%149.3%
Return on invested capital------
Liquidity
Current ratio2.132.322.032.212.650.32
Quick ratio2.022.282.032.192.650.32
Cash ratio1.641.831.741.742.280.01
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage----25.8x-303.1x
Equity multiplier2.411.841.792.051.78-0.73
Liabilities / Assets0.580.460.440.510.442.37
Efficiency
Asset turnover1.691.662.021.740.742.33
Inventory turnover------
Days sales outstanding6d18d3d7d18d14d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-30.8%-22.9%9.8%61.6%58.3%-
Revenue CAGR (3y)-16.3%11.0%41.1%-28.8%468.7%
Revenue CAGR (5y)8.4%-30.5%242.4%155.1%-
Gross profit growth (YoY)------
Operating income growth (YoY)--63.2%----130.7%
Net income growth (YoY)--57.9%----327.6%
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-123.7%----
FCF CAGR (5y)------
Book value growth (YoY)-48.1%-8.5%8.1%-40.0%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$72.56M total
Membership Revenue$29.22M · 40.3%
Foreign Revenue$24.90M · 34.3%
Domestic Revenue$11.40M · 15.7%
Health And Wellness Revenue$3.64M · 5.0%
Mining Revenue$3.31M · 4.6%
Other$86.7K · 0.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-2.80
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
RBA$4.59B9.3%7.7%
AKAM--9.1%
UBER$52.02B19.3%37.2%

Comparing Investview against the 5 most active filers in the same SIC group.