CoverageForm 410-K10-Q8-K13D13G13F

INFA · Informatica Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Revenue$439.16M$407.34M$403.90M-$422.48M$400.63M$388.61M-$408.56M$375.99M
Cost of Revenue$80.97M$81.31M$81.01M-$81.61M$82.89M$81.75M-$83.84M$85.59M
Gross Profit$358.20M$326.03M$322.88M-$340.87M$317.73M$306.85M-$324.72M$290.40M
R&D$85.36M$88.24M$81.97M-$80.32M$79.23M$79.65M-$85.86M$87.71M
SG&A$47.30M$57.38M$40.18M-$44.71M$48.96M$50.45M-$41.91M$38.76M
Total Operating Expenses$297.33M$326.12M$289.06M-$289.94M$308.27M$303.63M-$292.66M$295.78M
D&A--$3.30M---$2.19M---
Operating Income$60.87M($89.0K)$33.83M-$50.93M$9.46M$3.23M-$32.06M($5.39M)
Interest Expense$29.75M$29.55M$39.10M-$36.34M$37.47M$39.10M-$39.33M$37.47M
Income Tax$45.05M($30.81M)$620.0K-$29.39M($19.08M)($25.46M)-($70.57M)$122.06M
Net Income$4.00M($4.65M)$1.34M-($13.98M)$4.83M$9.33M-$79.28M($152.47M)
EPS - Basic$0.01($0.02)$0.00-($0.05)$0.02$0.03-$0.27($0.53)
EPS - Diluted$0.01($0.02)$0.00-($0.05)$0.02$0.03-$0.27($0.53)

Balance Sheet

Line itemQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Cash & Equivalents$1.35B$1.05B$956.26M$912.46M$932.57M$798.47M$855.07M$732.44M$612.11M$632.80M
Accounts Receivable$328.24M$332.60M$284.75M$509.83M$279.00M$318.74M$274.72M$500.07M$273.36M$299.91M
Inventory----------
Accounts Payable$21.22M$20.77M$29.55M$27.16M$11.70M$20.51M$20.08M$18.05M$7.96M$15.59M
Current Assets$2.05B$1.93B$1.79B$1.99B$1.84B$1.78B$1.70B$1.75B$1.36B$1.33B
Total Assets$5.30B$5.25B$5.09B$5.28B$5.17B$5.12B$5.08B$5.20B$4.80B$4.83B
Current Liabilities$946.20M$961.28M$934.63M$1.09B$847.06M$878.87M$896.68M$1.05B$817.49M$953.71M
Long-term Debt$1.78B$1.78B$1.79B$1.79B$1.79B$1.80B$1.80B$1.81B$1.81B$1.81B
Total Liabilities$2.85B$2.87B$2.81B$2.97B$2.77B$2.80B$2.82B$2.99B$2.76B$2.91B
Stockholders' Equity$2.45B$2.38B$2.28B$2.31B$2.41B$2.33B$2.26B$2.21B$2.04B$1.92B
Retained Earnings($1.30B)($1.30B)($1.30B)($1.30B)($1.31B)($1.29B)($1.30B)($1.31B)($1.37B)($1.45B)

Cash Flow

Line itemQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Operating Cash Flow--$154.17M---$131.64M---
Investing Cash Flow--($6.34M)---$4.43M---
Financing Cash Flow--($119.50M)---($7.88M)---
CapEx--$3.15M---$390.0K---
Free Cash Flow--$151.03M---$131.25M---

Ratios

MetricQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Profitability
Gross margin81.6%80.0%79.9%-80.7%79.3%79.0%-79.5%77.2%
Operating margin13.9%-0.0%8.4%-12.1%2.4%0.8%-7.8%-1.4%
EBITDA margin--9.2%---1.4%---
Net margin0.9%-1.1%0.3%--3.3%1.2%2.4%-19.4%-40.6%
Free cash flow margin--37.4%---33.8%---
FCF / Net income--112.71---14.06---
R&D / Revenue19.4%21.7%20.3%-19.0%19.8%20.5%-21.0%23.3%
SG&A / Revenue10.8%14.1%9.9%-10.6%12.2%13.0%-10.3%10.3%
Effective tax rate91.8%-31.6%-190.8%----810.9%-
Return on assets0.1%-0.1%0.0%--0.3%0.1%0.2%-1.7%-3.2%
Return on equity0.2%-0.2%0.1%--0.6%0.2%0.4%-3.9%-7.9%
Return on invested capital0.7%-0.0%0.6%-0.6%0.2%0.1%-0.8%-0.1%
Liquidity
Current ratio2.162.011.921.822.172.031.901.661.661.39
Quick ratio2.162.011.921.822.172.031.901.661.661.39
Cash ratio1.431.091.020.841.100.910.950.700.750.66
Leverage
Debt / Equity0.730.750.780.780.750.770.800.820.890.94
Debt / Assets0.340.340.350.340.350.350.350.350.380.38
Debt / EBITDA--48.12---332.60---
Interest coverage2.0x-0.0x0.9x-1.4x0.3x0.1x-0.8x-0.1x
Equity multiplier2.162.202.242.292.152.202.252.352.352.51
Liabilities / Assets0.540.550.550.560.530.550.550.570.570.60
Efficiency
Asset turnover0.080.080.08-0.080.080.08-0.090.08
Inventory turnover----------
Days sales outstanding273d298d257d-241d290d258d-244d291d
Days inventory outstanding----------
Days payable outstanding96d93d133d-52d90d90d-35d66d
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)3.9%1.7%3.9%-3.4%6.6%6.3%-9.8%10.0%
Revenue CAGR (3y)5.7%6.0%3.7%-5.3%-----
Revenue CAGR (5y)----------
Gross profit growth (YoY)5.1%2.6%5.2%-5.0%9.4%8.2%-14.0%10.6%
Operating income growth (YoY)19.5%-948.9%-58.8%---1138.5%-
Net income growth (YoY)---85.6%-------344.1%
EPS growth (YoY)----------381.8%
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)--15.1%---91.2%---
FCF CAGR (5y)----------
Book value growth (YoY)1.7%2.5%0.7%4.3%18.0%21.0%11.9%7.7%3.6%-2.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Product / service

$4.84B total
Total Subscription And Maintenance Revenue$1.56B · 32.3%
Subscription$1.10B · 22.8%
Cloud Subscription$675.48M · 14.0%
Maintenance And Professional Services Costs$538.33M · 11.1%
Maintenance$460.36M · 9.5%
Self Managed Subscription License$237.28M · 4.9%
Self Managed Subscription Support And Other$188.93M · 3.9%
Professional Services$77.97M · 1.6%

Geographic

$3.28B total
North America$1.10B · 33.4%
US$1.02B · 31.2%
Non Us$616.20M · 18.8%
EMEA$375.78M · 11.5%
Asia Pacific$130.66M · 4.0%
Latin America$36.49M · 1.1%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing Informatica Inc. against the 5 most active filers in the same SIC group.