CoverageForm 410-K10-Q8-K13D13G13F

IBOC · International Bancshares Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · IBOC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$74.32M$10.35M$57.92M$8.57M$66.20M-
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$520.36M$508.72M$523.51M$382.64M$322.33M$211.76M
Interest Expense--$136.66M$38.16M$26.83M$39.12M
Income Tax$108.07M$99.55M$111.74M$82.41M$68.41M$44.44M
Net Income$412.29M$409.17M$411.77M$300.23M$253.92M$167.32M
EPS - Basic$6.63$6.58$6.63$4.79$4.01$2.63
EPS - Diluted$6.62$6.57$6.62$4.78$4.00$2.62

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$536.49M$352.65M$651.06M$2.09B$3.21B$2.00B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$16.58B$15.74B$15.07B$15.50B$16.05B$14.03B
Current Liabilities------
Long-term Debt------
Total Liabilities$13.32B$12.94B$12.62B$13.46B$13.74B$11.85B
Stockholders' Equity$3.25B$2.80B$2.45B$2.04B$2.31B$2.18B
Retained Earnings$3.68B$3.36B$3.03B$2.70B$2.47B$2.29B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$491.06M$473.95M$474.43M$387.94M$291.68M$305.13M
Investing Cash Flow($591.69M)($985.06M)($1.07B)($992.03M)($915.89M)($343.70M)
Financing Cash Flow$284.47M$212.71M($843.89M)($517.43M)$1.84B$1.78B
CapEx$18.12M$14.15M$27.50M$19.21M$10.39M$6.72M
Free Cash Flow$472.94M$459.80M$446.94M$368.73M$281.29M$298.41M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin700.2%4914.2%903.8%4465.9%486.9%-
EBITDA margin------
Net margin554.8%3952.5%710.9%3504.1%383.5%-
Free cash flow margin636.4%4441.7%771.6%4303.5%424.9%-
FCF / Net income1.151.121.091.231.111.78
R&D / Revenue------
SG&A / Revenue------
Effective tax rate20.8%19.6%21.3%21.5%21.2%21.0%
Return on assets2.5%2.6%2.7%1.9%1.6%1.2%
Return on equity12.7%14.6%16.8%14.7%11.0%7.7%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--3.8x10.0x12.0x5.4x
Equity multiplier5.105.636.167.586.956.44
Liabilities / Assets0.800.820.840.870.860.84
Efficiency
Asset turnover0.000.000.000.000.00-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.0x9.6x8.2x9.6x10.6x14.3x
P / B1.3x1.4x1.4x1.4x1.2x1.1x
P / S55.7x380.1x58.4x335.5x40.6x-
EV / EBITDA------
Growth
Revenue growth (YoY)617.9%-82.1%576.0%-87.1%--
Revenue CAGR (3y)105.5%-46.1%----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)2.3%-2.8%36.8%18.7%52.2%-18.5%
Net income growth (YoY)0.8%-0.6%37.1%18.2%51.8%-18.4%
EPS growth (YoY)0.8%-0.8%38.5%19.5%52.7%-16.0%
EPS CAGR (3y)11.5%18.0%36.2%15.3%7.3%3.5%
EPS CAGR (5y)20.4%16.1%15.4%15.2%14.6%5.0%
FCF growth (YoY)2.9%2.9%21.2%31.1%-5.7%5.8%
FCF CAGR (5y)9.6%10.3%16.5%14.3%11.3%10.2%
Book value growth (YoY)16.3%14.3%19.7%-11.4%6.0%2.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$143.76M total
Service Charges On Deposit Accounts$74.32M · 51.7%
Other Service Charges Commissions And Fees Banking$58.99M · 41.0%
Other Service Charges Commissions And Fees Nonbanking$10.46M · 7.3%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing INTERNATIONAL BANCSHARES CORP against the 5 most active filers in the same SIC group.

Dividends

$1.43/share trailing 12 months · +5.1% YoY

Ex-datePer share
Feb 13, 2026$0.7300
Aug 15, 2025$0.7000
Feb 14, 2025$0.7000
Aug 14, 2024$0.6600
Feb 14, 2024$0.6600
Aug 10, 2023$0.6300
Feb 14, 2023$0.6300
Aug 15, 2022$0.6000
Feb 14, 2022$0.6000
Aug 19, 2021$0.6000
Feb 4, 2021$0.5500
Sep 18, 2020$0.5500
Mar 31, 2020$0.5500
Sep 27, 2019$0.5500
Mar 29, 2019$0.5000
Oct 5, 2018$0.4200
Mar 29, 2018$0.3300
Sep 28, 2017$0.3300
Mar 30, 2017$0.3300
Sep 28, 2016$0.3100
Mar 30, 2016$0.2900
Sep 28, 2015$0.2900
Mar 30, 2015$0.2900
Sep 26, 2014$0.2700

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.