CoverageForm 410-K10-Q8-K13D13G13F

IBCP · Independent Bank Corp /Mi/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · IBCP

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$7.59M-$8.92M$7.88M$7.34M-$8.84M$7.90M$7.58M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$1.26M-$1.13M$1.31M$1.29M-----
Operating Income$20.23M-$21.18M$20.68M$19.13M-$17.29M$23.17M$19.82M-
Interest Expense--------$24.93M-
Income Tax$3.35M-$3.67M$3.80M$3.54M-$3.48M$4.64M$3.83M-
Net Income$16.88M-$17.50M$16.88M$15.59M-$13.81M$18.53M$15.99M-
EPS - Basic$0.82-$0.85$0.81$0.74-$0.66$0.89$0.77-
EPS - Diluted$0.81-$0.84$0.81$0.74-$0.65$0.88$0.76-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$174.91M$138.39M$208.69M$146.16M$128.15M$119.88M$121.56M$214.35M$161.84M$169.78M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$5.56B$5.51B$5.49B$5.42B$5.33B$5.34B$5.26B$5.28B$5.23B$5.26B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$5.05B$5.00B$5.00B$4.95B$4.86B$4.88B$4.81B$4.85B$4.82B$4.86B
Stockholders' Equity$510.55M$502.95M$490.74M$469.25M$467.28M$454.69M$452.37M$430.46M$415.57M$404.45M
Retained Earnings$263.90M$252.79M$239.60M$227.48M$216.00M$205.85M$192.41M$183.61M$170.10M$159.11M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($9.16M)---$31.70M---$20.83M-
Investing Cash Flow($16.70M)---$3.33M---$17.69M-
Financing Cash Flow$62.38M---($26.77M)---($46.46M)-
CapEx$4.61M---$1.12M---$676.0K-
Free Cash Flow($13.77M)---$30.58M---$20.16M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin266.6%-237.4%262.5%260.5%-195.7%293.4%261.7%-
EBITDA margin283.2%-250.0%279.1%278.1%-----
Net margin222.4%-196.2%214.2%212.3%-156.3%234.7%211.1%-
Free cash flow margin-181.4%---416.5%---266.1%-
FCF / Net income-0.82---1.96---1.26-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate16.6%-17.3%18.4%18.5%-20.1%20.0%19.3%-
Return on assets0.3%-0.3%0.3%0.3%-0.3%0.4%0.3%-
Return on equity3.3%-3.6%3.6%3.3%-3.1%4.3%3.8%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--------0.8x-
Equity multiplier10.8910.9511.1911.5511.4011.7411.6312.2612.5913.01
Liabilities / Assets0.910.910.910.910.910.910.910.920.920.92
Efficiency
Asset turnover0.00-0.000.000.00-0.000.000.00-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E41.1x-36.9x40.0x41.6x-51.3x30.7x33.4x-
P / B1.4x---------
P / S92.8x---------
EV / EBITDA24.6x---------
Growth
Revenue growth (YoY)3.4%-1.0%-0.2%-3.1%--3.0%-2.1%0.1%-
Revenue CAGR (3y)0.1%-1.5%0.2%-0.3%-1.5%4.8%7.4%-
Revenue CAGR (5y)4.4%-6.1%9.1%3.5%-5.3%3.9%4.8%-
Gross profit growth (YoY)----------
Operating income growth (YoY)5.8%-22.5%-10.7%-3.5%--20.1%27.3%24.9%-
Net income growth (YoY)8.2%-26.7%-8.9%-2.5%--21.3%25.3%23.1%-
EPS growth (YoY)9.5%-29.2%-8.0%-2.6%--21.7%25.7%24.6%-
EPS CAGR (3y)9.9%-1.2%9.9%-4.1%--3.8%16.3%-8.7%-
EPS CAGR (5y)-4.1%--1.1%3.9%28.6%-3.4%13.9%14.3%-
FCF growth (YoY)----51.7%----9.3%-
FCF CAGR (5y)----7.3%---15.9%-
Book value growth (YoY)9.3%10.6%8.5%9.0%12.4%12.4%20.6%14.7%13.0%16.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$49.34M total
Interchange Income$13.86M · 28.1%
Service Charges On Deposits$12.02M · 24.4%
Overdraft Fees$8.94M · 18.1%
Investment And Insurance Commissions$3.51M · 7.1%
Other Deposit Related Income$2.68M · 5.4%
Account Service Charges$2.64M · 5.3%
Transaction Based Revenue$1.87M · 3.8%
Asset Management Revenue$1.64M · 3.3%
ATMFees$1.53M · 3.1%
Other$653.0K · 1.3%

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing INDEPENDENT BANK CORP /MI/ against the 5 most active filers in the same SIC group.

Dividends

$1.08/share trailing 12 months · +8.0% YoY

Ex-datePer share
May 4, 2026$0.2800
Feb 3, 2026$0.2800
Nov 4, 2025$0.2600
Aug 5, 2025$0.2600
May 5, 2025$0.2600
Feb 4, 2025$0.2600
Nov 5, 2024$0.2400
Aug 5, 2024$0.2400
May 2, 2024$0.2400
Feb 2, 2024$0.2400
Nov 2, 2023$0.2300
Aug 3, 2023$0.2300
May 4, 2023$0.2300
Feb 15, 2023$0.2300
Nov 3, 2022$0.2200
Aug 4, 2022$0.2200
May 4, 2022$0.2200
Feb 3, 2022$0.2200
Nov 4, 2021$0.2100
Aug 5, 2021$0.2100
May 4, 2021$0.2100
Feb 4, 2021$0.2100
Nov 4, 2020$0.2000
Aug 3, 2020$0.2000