CoverageForm 410-K10-Q8-K13D13G13F

HUSA · Houston American Energy Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$133.0K-$225.7K$110.6K$102.3K-$130.2K$115.8K$147.7K-
Cost of Revenue----------
Gross Profit----------
R&D$607.4K-$111.3K-------
SG&A$4.58M-$3.46M$1.66M$1.07M-$299.3K$355.7K$357.8K-
Total Operating Expenses$5.27M-$7.16M$1.93M$1.16M-$568.5K$526.1K$555.8K-
D&A$70.2K-$40.0K$44.8K$21.9K-$40.0K$28.1K$35.0K-
Operating Income($5.14M)-($6.94M)($1.82M)($1.06M)-($438.3K)($410.3K)($408.1K)-
Interest Expense$98.6K-$100.0K-------
Income Tax----------
Net Income($5.23M)-($20.41M)($1.79M)($1.03M)-($144.8K)($89.1K)($15.7K)-
EPS - Basic($0.13)-($0.21)($1.11)($0.07)-($0.01)($0.01)$0.00-
EPS - Diluted($0.13)-($0.21)($1.11)($0.07)-($0.01)($0.01)$0.00-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$16.20M$4.62M$1.51M$6.95M$5.31M$525.8K$2.85M$3.38M$3.75M$4.06M
Accounts Receivable$86.5K$56.9K$32.7K$32.9K$36.1K$75.1K$139.9K$32.1K$27.2K$71.7K
Inventory----------
Accounts Payable--$1.26M$193.3K$25.3K$49.5K$192.3K$252.0K$250.8K$156.6K
Current Assets$16.72M$5.36M$2.36M$7.47M$5.85M$3.21M$3.07M$3.52M$3.90M$4.17M
Total Assets$45.63M$31.86M$28.83M$8.72M$7.16M$4.40M$10.19M$10.40M$10.49M$10.38M
Current Liabilities$10.11M$6.40M$6.15M$242.1K$95.1K$138.3K$292.9K$349.8K$346.1K$248.9K
Long-term Debt$6.79M$10.23M--------
Total Liabilities$10.29M$12.84M$12.34M$304.6K$157.5K$195.5K$364.5K$443.3K$460.8K$383.1K
Stockholders' Equity($2.60M)$19.01M$16.49M$8.41M$7.01M$4.21M$9.83M$9.95M$10.03M$10.00M
Retained Earnings($51.28M)($46.06M)($25.81M)($88.04M)($86.25M)($85.22M)($77.25M)($77.10M)($77.01M)($77.00M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($3.76M)---($1.31M)---$122.8K-
Investing Cash Flow($1.77M)---($160.0K)---($430.8K)-
Financing Cash Flow$17.06M---$3.82M-----
CapEx$1.67M---------
Free Cash Flow($5.43M)---------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-3864.3%--3073.1%-1648.5%-1037.7%--336.5%-354.3%-276.3%-
EBITDA margin-3811.5%--3055.4%-1607.9%-1016.3%--305.8%-330.0%-252.7%-
Net margin-3932.7%--9042.1%-1623.5%-1008.8%--111.2%-76.9%-10.6%-
Free cash flow margin-4084.2%---------
FCF / Net income1.04---------
R&D / Revenue456.8%-49.3%-------
SG&A / Revenue3446.4%-1531.8%1501.5%1042.0%-229.8%307.2%242.3%-
Effective tax rate----------
Return on assets-11.5%--70.8%-20.6%-14.4%--1.4%-0.9%-0.1%-
Return on equity201.0%--123.7%-21.3%-14.7%--1.5%-0.9%-0.2%-
Return on invested capital----------
Liquidity
Current ratio1.650.840.3830.8461.5423.2210.4710.0511.2716.74
Quick ratio1.650.840.3830.8461.5423.2210.4710.0511.2716.74
Cash ratio1.600.720.2528.7155.833.809.729.6610.8416.31
Leverage
Debt / Equity-2.610.54--------
Debt / Assets0.150.32--------
Debt / EBITDA----------
Interest coverage-52.1x--69.4x-------
Equity multiplier-17.541.681.751.041.021.051.041.041.051.04
Liabilities / Assets0.230.400.430.030.020.040.040.040.040.04
Efficiency
Asset turnover0.00-0.010.010.01-0.010.010.01-
Inventory turnover----------
Days sales outstanding237d-53d109d129d-392d101d67d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)29.9%-73.3%-4.5%-30.7%-15.3%-43.3%-35.8%-
Revenue CAGR (3y)-16.7%--19.2%-38.0%-37.7%--23.5%-27.5%-23.4%-
Revenue CAGR (5y)-16.5%-12.3%7.2%-7.0%--13.2%-11.2%-27.8%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-383.8%--1482.4%-344.2%-160.2%--8.8%37.7%-56.7%-
Net income growth (YoY)-406.5%--13995.7%-1914.7%-6476.7%--70.3%--
EPS growth (YoY)-85.7%--2000.0%-11000.0%---66.7%--
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-352.0%67.8%-15.5%-30.1%-57.9%-25.6%-23.0%-19.2%-11.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$410.6K total
Oil And Gas OAnd G$410.6K · 100.0%

Product / service

$410.6K total
Oil Sales$217.7K · 53.0%
Natural Gas Sales$103.8K · 25.3%
Natural Gas Liquids Sales$89.2K · 21.7%

Peer comparison

Same SIC group: Crude Petroleum & Natural Gas

CompanyRevenue (last FY)Net marginROE
GTE$596.71M-32.4%-84.4%
APA$2.64B30.5%13.2%
EOG$22.63B22.0%16.7%
OVV$8.91B13.9%11.1%
PARR$7.46B4.9%24.4%

Comparing HOUSTON AMERICAN ENERGY CORP against the 5 most active filers in the same SIC group.