CoverageForm 410-K10-Q8-K13D13G13F

GWRE · Guidewire Software, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GWRE

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue$359.10M$332.64M$293.51M$289.48M$262.90M$240.68M$240.90M$207.41M$207.49M$232.61M
Cost of Revenue$127.57M$123.12M$110.81M$110.33M$104.51M$98.45M$98.49M$95.11M$108.57M$109.15M
Gross Profit$231.52M$209.52M$182.70M$179.15M$158.39M$142.23M$142.41M$112.29M$98.92M$123.46M
R&D$83.32M$78.32M$72.92M$70.27M$68.88M$66.13M$65.46M$62.47M$63.05M$61.70M
SG&A$48.28M$48.47M$47.55M$41.71M$42.75M$42.30M$40.18M$39.02M$46.81M$40.20M
Total Operating Expenses$193.08M$191.04M$178.23M$167.43M$163.11M$158.92M$154.82M$146.07M$156.73M$146.68M
D&A-$6.36M--$5.84M--$5.44M$28.60M-
Operating Income$38.44M$18.48M$4.47M$11.72M($4.72M)($16.70M)($12.41M)($33.78M)($57.82M)($23.22M)
Interest Expense$3.33M$3.31M$1.69M$4.18M$2.06M$1.69M$1.69M$1.68M$1.68M$1.68M
Income Tax$14.44M($6.81M)$2.68M($5.75M)($6.37M)($8.62M)($2.72M)($11.52M)($10.66M)$979.0K
Net Income$60.11M$31.31M$45.99M($37.28M)$9.14M($5.48M)$9.69M($27.07M)($45.57M)($9.19M)
EPS - Basic$0.71$0.37$0.55($0.45)$0.11($0.07)$0.12($0.33)($0.56)($0.11)
EPS - Diluted$0.70$0.36$0.54($0.45)$0.11($0.07)$0.12($0.33)($0.56)($0.11)

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$407.95M$492.04M$697.90M$697.49M$823.56M$547.99M$349.99M$301.42M$401.81M$274.90M
Accounts Receivable$162.94M$94.60M$140.64M$123.00M$97.47M$137.34M$128.24M$93.08M$151.03M$127.63M
Inventory----------
Accounts Payable$28.95M$33.56M$28.80M$24.92M$31.39M$15.21M$22.00M$19.21M$34.63M$38.02M
Current Assets$1.35B$1.36B$1.51B$1.48B$1.64B$1.30B$1.06B$976.80M$1.10B$1.01B
Total Assets$2.69B$2.64B$2.72B$2.54B$2.60B$2.23B$2.01B$1.92B$2.03B$2.00B
Current Liabilities$458.98M$389.86M$544.80M$558.68M$615.24M$837.63M$307.08M$262.38M$373.26M$275.21M
Long-term Debt-----$398.90M--$397.17M-
Total Liabilities$1.18B$1.11B$1.26B$1.27B$1.33B$883.56M$757.41M$713.95M$828.42M$783.77M
Stockholders' Equity$1.51B$1.53B$1.46B$1.27B$1.27B$1.34B$1.26B$1.21B$1.20B$1.22B
Retained Earnings($611.02M)($522.94M)($554.25M)($652.19M)($614.91M)($624.05M)($635.33M)($645.02M)($617.95M)($482.80M)

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-($67.40M)--($62.30M)--($72.08M)--
Investing Cash Flow-($138.76M)--($77.60M)--($27.79M)--
Financing Cash Flow-$413.0K--$415.51M--$0--
CapEx-$4.88M--$843.0K--$998.0K--
Free Cash Flow-($72.28M)--($63.15M)--($73.08M)--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin64.5%63.0%62.2%61.9%60.2%59.1%59.1%54.1%47.7%53.1%
Operating margin10.7%5.6%1.5%4.0%-1.8%-6.9%-5.2%-16.3%-27.9%-10.0%
EBITDA margin-7.5%--0.4%---13.7%-14.1%-
Net margin16.7%9.4%15.7%-12.9%3.5%-2.3%4.0%-13.1%-22.0%-4.0%
Free cash flow margin--21.7%---24.0%---35.2%--
FCF / Net income--2.31---6.91--2.70--
R&D / Revenue23.2%23.5%24.8%24.3%26.2%27.5%27.2%30.1%30.4%26.5%
SG&A / Revenue13.4%14.6%16.2%14.4%16.3%17.6%16.7%18.8%22.6%17.3%
Effective tax rate19.4%-27.8%5.5%--230.0%--39.1%---
Return on assets2.2%1.2%1.7%-1.5%0.4%-0.2%0.5%-1.4%-2.2%-0.5%
Return on equity4.0%2.0%3.2%-2.9%0.7%-0.4%0.8%-2.2%-3.8%-0.8%
Return on invested capital------0.8%---2.9%-
Liquidity
Current ratio2.933.482.772.652.661.553.453.722.953.66
Quick ratio2.933.482.772.652.661.553.453.722.953.66
Cash ratio0.891.261.281.251.340.651.141.151.081.00
Leverage
Debt / Equity-----0.30--0.33-
Debt / Assets-----0.18--0.20-
Debt / EBITDA----------
Interest coverage11.5x5.6x2.7x2.8x-2.3x-9.9x-7.3x-20.1x-34.4x-13.8x
Equity multiplier1.781.721.872.002.051.661.601.591.691.64
Liabilities / Assets0.440.420.460.500.510.400.380.370.410.39
Efficiency
Asset turnover0.130.130.110.110.100.110.120.110.100.12
Inventory turnover----------
Days sales outstanding166d104d175d155d135d208d194d164d266d200d
Days inventory outstanding----------
Days payable outstanding83d99d95d82d110d56d82d74d116d127d
Cash conversion cycle----------
Valuation
P / E201.1x649.0x418.9x-1693.3x-930.7x---
P / B8.0x13.2x13.3x13.9x12.6x9.2x7.4x6.1x5.8x4.9x
P / S33.8x60.7x66.2x61.1x60.9x51.4x38.6x35.5x33.5x25.8x
EV / EBITDA-793.3x--13500.0x-----
Growth
Revenue growth (YoY)24.0%26.5%22.0%20.2%26.8%16.0%3.6%6.2%5.1%13.7%
Revenue CAGR (3y)15.6%19.4%14.1%12.3%16.6%13.6%10.2%6.9%7.3%10.3%
Revenue CAGR (5y)14.8%14.4%11.8%10.8%10.9%8.1%7.3%2.9%8.1%7.3%
Gross profit growth (YoY)29.2%32.3%28.5%25.8%41.1%43.8%15.3%55.6%28.5%27.7%
Operating income growth (YoY)227.9%---86.0%71.1%46.5%54.7%7.4%41.2%
Net income growth (YoY)-242.6%---88.0%-60.9%20.7%77.4%
EPS growth (YoY)-227.3%---87.5%-60.2%18.8%77.6%
EPS CAGR (3y)----------
EPS CAGR (5y)------64.4%---
FCF growth (YoY)--14.5%--13.6%--17.0%--
FCF CAGR (5y)----------
Book value growth (YoY)19.1%20.9%8.5%1.0%5.2%11.9%2.9%1.7%-17.4%-17.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-07-31.

Business segments

$1.20B total
Reportable Segment$1.20B · 100.0%

Product / service

$2.19B total
Subscription And Support$731.30M · 33.5%
Subscription$667.44M · 30.5%
License$251.94M · 11.5%
Term License$251.82M · 11.5%
Service$219.23M · 10.0%
Support$63.86M · 2.9%
Perpetual License$118.0K · 0.0%

Geographic

$2.13B total
Americas$923.90M · 43.4%
US$770.86M · 36.3%
EMEA$183.58M · 8.6%
CA$141.38M · 6.6%
APAC$94.97M · 4.5%
Other Americas$11.66M · 0.5%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing Guidewire Software against the 5 most active filers in the same SIC group.