CoverageForm 410-K10-Q8-K13D13G13F

GTLB · Gitlab Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GTLB

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022
Revenue$955.22M$759.25M$579.91M$424.34M$152.18M
Cost of Revenue$120.74M$85.14M$59.71M$51.68M$18.46M
Gross Profit$834.48M$674.11M$520.20M$372.66M$133.71M
R&D$274.57M$239.65M$200.84M$156.14M$106.64M
SG&A$195.66M$192.88M$150.41M$117.93M$86.87M
Total Operating Expenses$904.96M$816.82M$707.64M$584.07M$347.60M
D&A$3.28M$2.86M$4.37M$3.23M$0
Operating Income($70.48M)($142.72M)($187.44M)($211.41M)($213.88M)
Interest Expense-----
Income Tax$10.50M($76.67M)$264.06M$2.90M$2.83M
Net Income($55.96M)($6.33M)($424.17M)($172.31M)($192.19M)
EPS - Basic($0.34)($0.04)($2.75)($1.16)($3.82)
EPS - Diluted($0.34)($0.04)($2.75)($1.16)($3.82)

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022
Cash & Equivalents$229.58M$227.65M$288.00M$295.40M$343.33M
Accounts Receivable$304.30M$264.56M$166.73M$130.48M$77.23M
Inventory-----
Accounts Payable$9.21M$7.52M$1.74M$5.18M$4.98M
Current Assets$1.66B$1.34B$1.28B$1.12B$1.05B
Total Assets$1.72B$1.40B$1.32B$1.17B$1.09B
Current Liabilities$652.14M$545.03M$662.07M$306.30M$241.60M
Long-term Debt-----
Total Liabilities$686.50M$577.96M$699.93M$344.48M$292.17M
Stockholders' Equity$990.67M$775.91M$571.17M$771.02M$774.87M
Retained Earnings($1.22B)($1.17B)($1.15B)($725.65M)($553.34M)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022
Operating Cash Flow$232.86M($63.97M)$35.04M($77.41M)($73.58M)
Investing Cash Flow($267.29M)($30.49M)($86.24M)($605.69M)($842.0K)
Financing Cash Flow$34.81M$32.62M$45.23M$97.48M$12.95M
CapEx$10.83M$3.77M$1.60M$6.07M$0
Free Cash Flow$222.03M($67.74M)$33.44M($83.48M)($73.58M)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022
Profitability
Gross margin87.4%88.8%89.7%87.8%87.9%
Operating margin-7.4%-18.8%-32.3%-49.8%-140.6%
EBITDA margin-7.0%-18.4%-31.6%-49.1%-140.6%
Net margin-5.9%-0.8%-73.1%-40.6%-126.3%
Free cash flow margin23.2%-8.9%5.8%-19.7%-48.4%
FCF / Net income-3.9710.71-0.080.480.38
R&D / Revenue28.7%31.6%34.6%36.8%70.1%
SG&A / Revenue20.5%25.4%25.9%27.8%57.1%
Effective tax rate-----
Return on assets-3.2%-0.5%-32.2%-14.7%-17.6%
Return on equity-5.6%-0.8%-74.3%-22.3%-24.8%
Return on invested capital-----
Liquidity
Current ratio2.542.451.933.654.35
Quick ratio2.542.451.933.654.35
Cash ratio0.350.420.430.961.42
Leverage
Debt / Equity-----
Debt / Assets-----
Debt / EBITDA-----
Interest coverage-----
Equity multiplier1.741.802.311.521.41
Liabilities / Assets0.400.410.530.290.27
Efficiency
Asset turnover0.550.540.440.360.14
Inventory turnover-----
Days sales outstanding116d127d105d112d185d
Days inventory outstanding-----
Days payable outstanding28d32d11d37d99d
Cash conversion cycle-----
Valuation
P / E-----
P / B5.9x15.1x19.2x9.5x4.2x
P / S6.1x15.4x18.9x17.3x21.2x
EV / EBITDA-----
Growth
Revenue growth (YoY)25.8%30.9%36.7%178.8%-
Revenue CAGR (3y)31.1%70.9%---
Revenue CAGR (5y)-----
Gross profit growth (YoY)23.8%29.6%39.6%178.7%-
Operating income growth (YoY)50.6%23.9%11.3%1.2%-
Net income growth (YoY)-784.5%98.5%-146.2%10.3%-
EPS growth (YoY)-750.0%98.5%-137.1%69.6%-
EPS CAGR (3y)-----
EPS CAGR (5y)-----
FCF growth (YoY)----13.5%-
FCF CAGR (5y)-----
Book value growth (YoY)27.7%35.8%-25.9%-0.5%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Product / service

$1.91B total
Subscription And Software$864.70M · 45.3%
Subscription And Circulation$568.46M · 29.8%
Subscription Software As AService$296.25M · 15.5%
License Professional Services And Other$90.52M · 4.7%
License$68.87M · 3.6%
Professional Services And Other$21.65M · 1.1%

Geographic

$955.22M total
US$787.35M · 82.4%
Europe$145.64M · 15.2%
Asia Pacific$22.24M · 2.3%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

0.85
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing Gitlab Inc. against the 5 most active filers in the same SIC group.