CoverageForm 410-K10-Q8-K13D13G13F

GRNT · Granite Ridge Resources, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GRNT

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$128.26M-$112.67M$109.22M$122.93M-$94.08M$90.65M$89.00M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$9.08M-$6.99M$8.52M$7.46M-$5.59M$6.62M$6.49M-
Total Operating Expenses$113.42M-$93.08M$88.48M$80.40M-$69.39M$68.77M$69.39M-
D&A----------
Operating Income$14.85M-$19.59M$20.73M$42.53M-$24.68M$21.89M$19.60M-
Interest Expense$10.32M-$6.07M$5.91M$3.16M-$4.82M$5.82M$3.16M-
Income Tax($13.63M)-$4.77M$7.78M$2.88M-$4.33M$1.68M$4.84M-
Net Income($47.03M)-$14.52M$25.08M$9.81M-$9.05M$5.10M$16.23M-
EPS - Basic($0.36)-$0.11$0.19$0.07-$0.07$0.04$0.12-
EPS - Diluted($0.36)-$0.11$0.19$0.07-$0.07$0.04$0.12-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$30.06M$14.85M$11.83M$3.74M$16.11M$9.42M$23.10M$13.84M$21.08M$10.73M
Accounts Receivable----------
Inventory----------
Accounts Payable-$21.33M---$26.44M---$20.04M
Current Assets$144.11M$118.88M$108.80M$108.96M$128.36M$135.22M$132.09M$150.60M$168.86M$151.55M
Total Assets$1.19B$1.17B$1.13B$1.10B$1.09B$1.04B$1.04B$990.49M$966.68M$927.10M
Current Liabilities$155.73M$95.18M$76.96M$82.47M$107.23M$101.81M$84.46M$67.34M$66.11M$62.08M
Long-term Debt$400.02M$382.50M$300.00M$275.00M$250.00M$205.00M$195.00M$165.00M$137.50M$110.00M
Total Liabilities$648.24M$562.31M$484.65M$462.50M$456.02M$401.13M$375.30M$325.17M$292.66M$255.46M
Stockholders' Equity$545.64M$605.76M$643.89M$642.47M$631.41M$635.35M$660.58M$665.32M$674.02M$671.64M
Retained Earnings($78.78M)($17.29M)$22.21M$22.13M$11.47M$16.05M$42.05M$47.38M$56.66M$54.78M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$58.35M---$76.09M---$68.66M-
Investing Cash Flow($68.65M)---($100.00M)---($71.00M)-
Financing Cash Flow$25.51M---$30.59M---$12.70M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin11.6%-17.4%19.0%34.6%-26.2%24.1%22.0%-
EBITDA margin----------
Net margin-36.7%-12.9%23.0%8.0%-9.6%5.6%18.2%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue7.1%-6.2%7.8%6.1%-5.9%7.3%7.3%-
Effective tax rate--24.7%23.7%22.7%-32.4%24.8%23.0%-
Return on assets-3.9%-1.3%2.3%0.9%-0.9%0.5%1.7%-
Return on equity-8.6%-2.3%3.9%1.6%-1.4%0.8%2.4%-
Return on invested capital1.2%-1.6%1.7%3.7%-2.0%2.0%1.9%-
Liquidity
Current ratio0.931.251.411.321.201.331.562.242.552.44
Quick ratio0.931.251.411.321.201.331.562.242.552.44
Cash ratio0.190.160.150.050.150.090.270.210.320.17
Leverage
Debt / Equity0.730.630.470.430.400.320.300.250.200.16
Debt / Assets0.340.330.270.250.230.200.190.170.140.12
Debt / EBITDA----------
Interest coverage1.4x-3.2x3.5x13.5x-5.1x3.8x6.2x-
Equity multiplier2.191.931.751.721.721.631.571.491.431.38
Liabilities / Assets0.540.480.430.420.420.390.360.330.300.28
Efficiency
Asset turnover0.11-0.100.100.11-0.090.090.09-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E--49.2x33.5x86.9x-84.9x158.3x54.2x-
P / B1.4x-1.1x1.3x1.3x-1.2x1.2x1.3x-
P / S6.0x-6.3x7.6x6.4x-8.2x9.1x9.5x-
EV / EBITDA----------
Growth
Revenue growth (YoY)4.3%-19.8%20.5%38.1%--13.2%-39.7%-5.2%-
Revenue CAGR (3y)11.0%---------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-65.1%--20.6%-5.3%117.0%--24.3%-78.0%-33.3%-
Net income growth (YoY)--60.4%391.7%-39.5%--49.6%-41.6%-56.0%-
EPS growth (YoY)--57.1%375.0%-41.7%--46.2%-42.9%-57.1%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-13.6%-4.7%-2.5%-3.4%-6.3%-5.4%-2.9%2.0%4.5%7.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$450.31M total
Oil And Gas Service$360.83M · 80.1%
Natural Gas Storage$89.47M · 19.9%

Geographic

$450.31M total
Permian Basin Texas$308.88M · 68.6%
Eagle Ford Basin Texas$33.79M · 7.5%
Denver Julesburg Dj Colorado$32.03M · 7.1%
Bakken Basin Montana North Montana North Dakota$28.72M · 6.4%
Haynesville$25.90M · 5.8%
Appalachian$20.98M · 4.7%

Peer comparison

Same SIC group: Crude Petroleum & Natural Gas

CompanyRevenue (last FY)Net marginROE
GTE$596.71M-32.4%-84.4%
APA$2.64B30.5%13.2%
EOG$22.63B22.0%16.7%
OVV$8.91B13.9%11.1%
PARR$7.46B4.9%24.4%

Comparing Granite Ridge Resources against the 5 most active filers in the same SIC group.

Dividends

$0.44/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 29, 2026$0.1100
Feb 27, 2026$0.1100
Nov 28, 2025$0.1100
Aug 29, 2025$0.1100
May 30, 2025$0.1100
Feb 28, 2025$0.1100
Nov 29, 2024$0.1100
Aug 30, 2024$0.1100
May 31, 2024$0.1100
Feb 29, 2024$0.1100
Nov 30, 2023$0.1100
Aug 31, 2023$0.1100
May 31, 2023$0.1100
Feb 28, 2023$0.1100
Nov 30, 2022$0.0800