CoverageForm 410-K10-Q8-K13D13G13F

GPRK · Geopark Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GPRK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$492.52M$660.84M$756.63M$1.05B$688.54M$393.69M
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$110.54M$273.55M$270.91M$429.08M$185.81M($110.66M)
Interest Expense$76.32M$51.55M$45.81M$57.07M$64.11M$64.58M
Income Tax($1.02M)$145.79M$103.44M$170.47M$67.27M$47.86M
Net Income$49.67M$96.38M$111.07M$224.44M$61.13M($232.95M)
EPS - Basic$0.96$1.84$1.95$3.78$1.00($3.84)
EPS - Diluted$0.95$1.81$1.94$3.75$0.99($3.84)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$100.32M$276.75M$133.04M$128.84M$100.60M$201.91M
Accounts Receivable------
Inventory$12.38M$10.57M$13.55M$14.43M$10.91M$13.33M
Accounts Payable$111.04M$279.95M$137.82M$141.61M$127.51M$100.16M
Current Assets$219.68M$430.11M$269.73M$238.14M$232.58M$291.61M
Total Assets$1.04B$1.20B$1.02B$973.98M$895.74M$960.27M
Current Liabilities$137.23M$368.67M$230.54M$229.16M$203.66M$196.66M
Long-term Debt------
Total Liabilities$794.65M$996.76M$840.53M$858.39M$957.69M$1.07B
Stockholders' Equity$245.80M$203.29M$176.02M$115.58M($61.95M)($109.19M)
Retained Earnings$149.99M$126.03M$29.53M($81.15M)($314.78M)($380.87M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$14.71M$471.03M$300.94M$467.47M$216.78M$168.70M
Investing Cash Flow($155.50M)($226.85M)($198.59M)($153.67M)($126.56M)($347.63M)
Financing Cash Flow($36.12M)($99.24M)($98.72M)($286.55M)($190.44M)$271.14M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin22.4%41.4%35.8%40.9%27.0%-28.1%
EBITDA margin------
Net margin10.1%14.6%14.7%21.4%8.9%-59.2%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate-2.1%60.2%48.2%43.2%52.4%-
Return on assets4.8%8.0%10.9%23.0%6.8%-24.3%
Return on equity20.2%47.4%63.1%194.2%-98.7%213.3%
Return on invested capital------
Liquidity
Current ratio1.601.171.171.041.141.48
Quick ratio1.511.141.110.981.091.42
Cash ratio0.730.750.580.560.491.03
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage1.4x5.3x5.9x7.5x2.9x-1.7x
Equity multiplier4.235.905.788.43-14.46-8.79
Liabilities / Assets0.760.830.830.881.071.11
Efficiency
Asset turnover0.470.550.741.080.770.41
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E7.8x5.1x4.4x4.1x11.6x-
P / B1.6x2.4x2.8x7.9x--
P / S0.8x0.7x0.6x0.9x1.0x2.0x
EV / EBITDA------
Growth
Revenue growth (YoY)-25.5%-12.7%-27.9%52.4%74.9%-37.4%
Revenue CAGR (3y)-22.3%-1.4%24.3%18.6%4.6%26.9%
Revenue CAGR (5y)4.6%1.0%4.7%40.4%--
Gross profit growth (YoY)------
Operating income growth (YoY)-59.6%1.0%-36.9%130.9%--
Net income growth (YoY)-48.5%-13.2%-50.5%267.2%--
EPS growth (YoY)-47.5%-6.7%-48.3%278.8%--
EPS CAGR (3y)-36.7%22.3%-59.7%-3.7%-
EPS CAGR (5y)-14.5%11.8%---
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)20.9%15.5%52.3%-43.3%-

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.11
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Crude Petroleum & Natural Gas

CompanyRevenue (last FY)Net marginROE
GTE$596.71M-32.4%-84.4%
APA$2.64B30.5%13.2%
EOG$22.63B22.0%16.7%
OVV$8.91B13.9%11.1%
PARR$7.46B4.9%24.4%

Comparing GeoPark Ltd against the 5 most active filers in the same SIC group.

Dividends

$0.05/share trailing 12 months · -91.0% YoY

Ex-datePer share
May 20, 2026$0.0230
Mar 11, 2026$0.0300
May 22, 2025$0.1470
Mar 19, 2025$0.1470
Nov 21, 2024$0.1470
Aug 29, 2024$0.1470
May 31, 2024$0.1470
Mar 19, 2024$0.1360
Nov 24, 2023$0.1340
Aug 23, 2023$0.1320
May 17, 2023$0.1300
Mar 21, 2023$0.1300
Nov 22, 2022$0.1270
Aug 24, 2022$0.1270
May 25, 2022$0.0820
Mar 23, 2022$0.0820
Nov 22, 2021$0.0410
Aug 16, 2021$0.0410
May 14, 2021$0.0210
Mar 30, 2021$0.0210
Nov 19, 2020$0.0410
Mar 24, 2020$0.0410
Nov 21, 2019$0.0410