GOVX · Geovax Labs, Inc. - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | $3.90M | - | $5.04M | $4.73M | $5.35M | - | $7.40M | $4.28M | $4.43M | - |
| SG&A | $1.37M | - | $1.33M | $1.54M | $1.69M | - | $1.24M | $1.09M | $1.46M | - |
| Total Operating Expenses | $5.27M | - | $6.37M | $6.27M | $7.04M | - | $8.64M | $5.36M | $5.88M | - |
| D&A | $12.1K | - | - | - | $16.9K | - | - | - | $19.6K | - |
| Operating Income | ($5.27M) | - | ($6.37M) | ($5.42M) | ($5.41M) | - | ($5.85M) | ($5.06M) | ($5.88M) | - |
| Interest Expense | - | - | $0 | $0 | - | - | $0 | $7.3K | - | - |
| Income Tax | $0 | - | - | - | $0 | - | - | - | - | - |
| Net Income | ($5.26M) | - | ($6.32M) | ($5.37M) | ($5.36M) | - | ($5.82M) | ($5.06M) | ($5.85M) | - |
| EPS - Basic | ($2.62) | - | ($7.75) | ($8.75) | ($11.25) | - | ($22.75) | ($49.75) | ($61.75) | - |
| EPS - Diluted | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.27M | $3.09M | $5.01M | $3.09M | $7.44M | $5.51M | $8.59M | $1.56M | $768.9K | $6.45M |
| Accounts Receivable | - | $0 | $0 | $532.8K | $1.50M | $659.4K | $547.6K | $300.7K | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | $1.43M | $790.8K | $976.4K | $1.83M | $2.40M | $1.85M | $2.15M | $3.98M | $1.88M | $2.80M |
| Current Assets | $2.43M | $5.31M | $6.52M | $5.14M | $10.61M | $7.93M | $10.87M | $3.84M | $2.86M | $7.89M |
| Total Assets | $2.98M | $6.34M | $6.73M | $5.35M | $10.83M | $8.16M | $11.11M | $4.10M | $3.36M | $9.28M |
| Current Liabilities | $2.29M | $1.94M | $1.82M | $2.53M | $2.94M | $3.11M | $2.61M | $6.40M | $3.30M | $3.52M |
| Long-term Debt | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $2.49M | $2.52M | - | - | - | $3.11M | - | - | - | - |
| Stockholders' Equity | $493.8K | $3.83M | $4.91M | $2.82M | $7.90M | $5.05M | $8.50M | ($2.31M) | $54.3K | $5.76M |
| Retained Earnings | ($156.08M) | ($150.82M) | ($146.40M) | ($140.08M) | ($134.71M) | ($129.36M) | ($121.09M) | ($115.28M) | ($110.21M) | ($104.36M) |
Cash Flow
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ($3.54M) | - | - | - | ($5.97M) | - | - | - | ($5.68M) | - |
| Investing Cash Flow | $0 | - | - | - | $0 | - | - | - | - | - |
| Financing Cash Flow | $1.72M | - | - | - | $0 | - | - | - | - | - |
| CapEx | $0 | - | - | - | $0 | - | - | - | - | - |
| Free Cash Flow | ($3.54M) | - | - | - | ($5.97M) | - | - | - | - | - |
Ratios
| Metric | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | 0.67 | - | - | - | 1.11 | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | - | - | - | - |
| Effective tax rate | - | - | - | - | - | - | - | - | - | - |
| Return on assets | -176.4% | - | -93.9% | -100.4% | -49.5% | - | -52.3% | -123.7% | -174.2% | - |
| Return on equity | -1065.7% | - | -128.8% | -190.3% | -67.8% | - | -68.4% | 219.3% | -10778.7% | - |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | 1.06 | 2.74 | 3.57 | 2.03 | 3.62 | 2.55 | 4.17 | 0.60 | 0.87 | 2.24 |
| Quick ratio | 1.06 | 2.74 | 3.57 | 2.03 | 3.62 | 2.55 | 4.17 | 0.60 | 0.87 | 2.24 |
| Cash ratio | 0.55 | 1.59 | 2.75 | 1.22 | 2.53 | 1.77 | 3.29 | 0.24 | 0.23 | 1.83 |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | - | -694.2x | - | - |
| Equity multiplier | 6.04 | 1.66 | 1.37 | 1.90 | 1.37 | 1.62 | 1.31 | -1.77 | 61.87 | 1.61 |
| Liabilities / Assets | 0.83 | 0.40 | - | - | - | 0.38 | - | - | - | - |
| Efficiency | ||||||||||
| Asset turnover | - | - | - | - | - | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | 2.4% | - | -8.9% | -7.0% | 8.1% | - | 31.9% | 18.1% | -37.8% | - |
| Net income growth (YoY) | 1.8% | - | -8.7% | -6.0% | 8.4% | - | 30.8% | 14.6% | -44.9% | - |
| EPS growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| FCF growth (YoY) | 40.7% | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | -93.7% | -24.2% | -42.3% | - | 14451.9% | -12.4% | -6.7% | - | -99.8% | -78.3% |
Peer comparison
Same SIC group: Pharmaceutical Preparations
Comparing GeoVax Labs against the 5 most active filers in the same SIC group.